| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Services of CPA | 1,764 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 744 28th Building | 2011-04-05 | 173,672 | 28,155 | SL | 3.64 % | 4,473 | 4,473 | ||
| 744 28th Landscaping | 2011-04-05 | 3,736 | 1,120 | SL | 6.67 % | 125 | 125 | ||
| 748 28th Building | 2011-04-05 | 173,672 | 28,155 | SL | 3.64 % | 4,473 | 4,473 | ||
| 748 28th Landscaping | 2011-04-05 | 3,736 | 1,120 | SL | 6.67 % | 125 | 125 | ||
| 752 28th Building | 2011-04-05 | 179,622 | 29,118 | SL | 3.64 % | 4,626 | 4,626 | ||
| 752 28th Landscaping | 2011-04-05 | 3,864 | 1,161 | SL | 6.67 % | 129 | 129 | ||
| 756 28th Building | 2011-04-05 | 230,803 | 37,415 | SL | 3.64 % | 5,944 | 5,944 | ||
| 756 28th Landscaping | 2011-04-05 | 4,966 | 1,489 | SL | 6.67 % | 166 | 166 | ||
| Sutherlin First Ave Bldg | 2012-04-12 | 68,309 | 932 | SL | 3.64 % | 2,484 | 2,484 | ||
| Sutherlin First Ave Bldg | 2013-09-30 | 94,212 | 1,285 | SL | 3.64 % | 3,426 | 3,426 | ||
| Computer - MD Partech | 2013-11-14 | 950 | 739 | 200DB | 14.81 % | 141 | |||
| Sutherlin First Ave Bldg | 2014-09-30 | 85,000 | 1,159 | SL | 3.64 % | 3,091 | 3,091 | ||
| Sutherlin First Ave Bldg | 2015-05-01 | 56,822 | 775 | SL | 3.64 % | 2,066 | 2,066 | ||
| 423 North River Bldg | 2016-08-29 | 179,754 | SL | 0.46 % | 818 | 818 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 484,097 | 16,036 | 468,061 | 290,306 |
| Land | 185,765 | 185,765 | 185,510 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 950 | 880 | 70 | 70 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Appraisal Fees | 2,700 | 2,700 | ||
| Bank Charges | 35 | 35 | ||
| Office Expense | 1,653 | 1,653 | ||
| Rental Expenses | 42,232 | 42,232 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Tax For This Year | 3,972 | |||
| OregonCT12 Fee Pmts Made For Prior Yr | 282 |