| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 2,250 | 0 | 0 | 2,250 |
| Tax Preparation Fees | 6,635 | 0 | 0 | 6,635 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer Equipment | 2013-09-05 | 4,222 | 1,266 | SL | 20.00 % | 844 | |||
| Computer Equipment | 2014-06-20 | 445 | 134 | SL | 20.00 % | 89 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Intel Corp, 7,400 Sh | 211,951 | 242,720 |
| Intel Corp, 50,000 Sh | 1,431,699 | 1,640,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Loomis Sayles Global, 491 Sh | AT COST | 7,500 | 7,814 |
| Lord Abbett Short Duration, 4,937 Sh | AT COST | 21,477 | 21,478 |
| Pimco Emerg Mkts Full, 4,305 Sh | AT COST | 35,035 | 32,460 |
| Pimco Foreign Bond Fund, 2,537 Sh | AT COST | 26,856 | 26,488 |
| Pimco Real Return Fund, 404 Sh | AT COST | 4,500 | 4,480 |
| Pimco Unconstrained BD, 534 Sh | AT COST | 6,000 | 5,508 |
| Aberdeen Emerging, 1,743 Sh | AT COST | 25,253 | 22,346 |
| American FD Europacific, 817 Sh | AT COST | 41,476 | 35,865 |
| American FD New World, 717 Sh | AT COST | 40,000 | 36,399 |
| AQR MGD Futures Strat FD, 2,967 Sh | AT COST | 33,767 | 30,564 |
| Diamond Hill Small Cap, 600 Sh | AT COST | 20,243 | 18,982 |
| Goldman Sachs Small Mid, 1,614 Sh | AT COST | 36,179 | 32,423 |
| Harbor International, 556 Sh | AT COST | 38,456 | 32,319 |
| Litman Gregory Masters, 733 Sh | AT COST | 8,538 | 8,117 |
| Oakmark Intl FD Class I, 1,538 Sh | AT COST | 38,374 | 29,401 |
| Osterweis Fund, 1,040 Sh | AT COST | 34,784 | 26,744 |
| Stone Ridge Alt Lending, 5,820 Sh | AT COST | 60,739 | 60,875 |
| Stone Ridge Reinsurance, 9,564 Sh | AT COST | 97,507 | 97,454 |
| Third Avenue Real Estate, 481 Sh | AT COST | 15,662 | 14,010 |
| Virtus Emrg Mkts Oppty, 2,388 Sh | AT COST | 25,025 | 23,257 |
| Wasatch Frontier Emrg, 10,152 Sh | AT COST | 30,000 | 26,597 |
| Wasatch Small Cap Growth, 448 Sh | AT COST | 22,891 | 17,944 |
| Weitz Partners III Oppty, 2,290 Sh | AT COST | 39,259 | 31,047 |
| Brclys BK Ipath Bloom, 760 Sh | AT COST | 28,880 | 30,005 |
| Ishares Global Timber, 664 Sh | AT COST | 36,258 | 30,031 |
| Asia Pacific CF, 853 Sh | AT COST | 7,507 | 8,319 |
| CBRE Clarion Global Real, 1,571 Sh | AT COST | 12,515 | 12,929 |
| Central Fund CDA CF, 1,369 Sh | AT COST | 14,767 | 19,029 |
| Cohen MLP Income, 1,310 Sh | AT COST | 18,820 | 13,349 |
| Kayne Anderson MLP, 548 Sh | AT COST | 10,010 | 11,152 |
| Pimco Dynamic Credit Inc, 328 Sh | AT COST | 6,024 | 6,275 |
| Pimco Income Opportunity, 217 Sh | AT COST | 5,015 | 4,991 |
| Pioneer Floating Rate, 466 Sh | AT COST | 5,009 | 5,252 |
| Royce Global Value CF, 2,692 Sh | AT COST | 19,993 | 20,459 |
| Royce Micro Capital CF, 11,918 Sh | AT COST | 11,918 | 11,010 |
| Sprott Focus Trust Ord, 3,879 Sh | AT COST | 22,596 | 24,903 |
| Templeton Emerging Markets, 1,204 Sh | AT COST | 15,023 | 13,714 |
| Templeton Emerging Market Inc, 1,083 Sh | AT COST | 10,004 | 11,339 |
| Templeton Global Income, 3,968 Sh | AT COST | 25,519 | 25,236 |
| Western Asset Emerging, 759 Sh | AT COST | 10,806 | 11,673 |
| Western Asset High Inc, 2,750 Sh | AT COST | 14,286 | 13,476 |
| Western Clymr Infltn, 480 Sh | AT COST | 4,959 | 5,333 |
| Stone Ridge All Asset, 6,570.44 Sh | AT COST | 65,755 | 65,770 |
| Stone Ridge Intl Dev, 1,457 Sh | AT COST | 13,000 | 13,344 |
| Stone Ridge US Sm Cap, 965 Sh | AT COST | 9,020 | 9,386 |
| Stone Ridge US Variance, 7,646 Sh | AT COST | 75,039 | 79,052 |
| Energy Select Sector, 218 Sh | AT COST | 14,927 | 14,876 |
| Ishares 1-3 Year Credit, 66 Sh | AT COST | 6,980 | 7,002 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 13,872 | 11,538 | 2,334 | 2,334 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 35 | 35 | ||
| Miscellaneous Expense | 981 | 981 | ||
| Office Expense | 79 | 79 | ||
| Payroll and Bookkeeping Fees | 12,800 | 12,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 13,222 | 13,222 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 26,016 | |||
| Foreign Tax on Investments | 3 | 3 |