| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150000 Abbvie | 150,728 | 150,494 |
| 150000 Bank of America | 151,152 | 150,690 |
| 150000 John Deere | 150,585 | 150,207 |
| 150000 UnitedHealth Group | 150,558 | 150,357 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 950 Adobe | 59,774 | 103,113 |
| 130 Alphabet | 57,927 | 104,528 |
| 580 Apple | 47,052 | 65,569 |
| 500 CVS Heath | 24,511 | 44,495 |
| 590 Celgene | 63,795 | 61,673 |
| 1500 Church & Dwight | 70,331 | 71,880 |
| 750 Costco | 110,362 | 114,383 |
| 1000 Dover | 65,256 | 73,640 |
| 1000 Ecolab | 110,833 | 121,720 |
| 400 Edwards Lifesciences | 34,842 | 48,224 |
| 880 Facebook | 40,777 | 112,878 |
| 3500 General Electric | 99,216 | 103,670 |
| 800 Home Depot | 103,273 | 102,944 |
| 1425 Kraft Heinz | 68,582 | 127,552 |
| 600 McDonalds | 73,073 | 69,216 |
| 1300 Merck | 70,613 | 81,133 |
| 1875 Microsoft | 78,257 | 108,000 |
| 375 OReilly Automotive | 69,945 | 105,041 |
| 750 PNC Financial Services Group | 48,237 | 67,568 |
| 600 Pepsico | 64,629 | 65,262 |
| 1000 Pfizer | 34,964 | 33,870 |
| 1044 Proctor & Gamble | 55 | 93,699 |
| 3000 Progressive Corp | 99,793 | 94,500 |
| 725 Roper Industries | 42,125 | 132,290 |
| 1600 Schwab Charles Corp | 41,344 | 50,512 |
| 975 ServiceNow | 65,548 | 77,171 |
| 1200 TJX Companies | 63,591 | 89,736 |
| 1000 Time Warner | 79,297 | 79,610 |
| 1850 US Bancorp | 50,037 | 79,346 |
| 700 United Techologies | 71,918 | 71,120 |
| 540 UnitedHealth | 62,435 | 75,600 |
| 2000 Verizon Communications | 98,259 | 103,960 |
| 1500 Xcel | 54,805 | 61,710 |
| 290 Allergan | 59,474 | 66,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WA Sec of State License | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank service charge | 2,285 | 2,285 | ||
| Web site fees | 574 | 574 | ||
| Office expenses | 359 | 9 |
| Description | Amount |
|---|---|
| Increase in FMV of investments | 211,464 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Inverness Counsel Investment advisor | 17,570 | 17,570 |