| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,410 | 1,705 | 1,705 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2008-02-27 | 2,545 | 1,911 | S/L | 10.0000 | 254 | |||
| FLOORING | 2007-11-26 | 7,013 | 5,844 | S/L | 9.0000 | 779 | |||
| LEASEHOLD IMPROVEMENT | 2007-11-26 | 53,087 | 10,208 | S/L | 39.0000 | 1,361 | |||
| DOORS | 2008-12-19 | 722 | 127 | S/L | 39.0000 | 18 | |||
| LIGHTING | 2009-02-17 | 756 | 728 | 200DB | 7.0000 | 28 | |||
| PEDESTAL | 2009-03-03 | 784 | 755 | 200DB | 7.0000 | 29 | |||
| WALL CABINET | 2009-09-23 | 146 | 133 | 200DB | 7.0000 | 13 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 65,053 | 22,188 | 42,865 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART INVENTORY | 757,200 | 577,200 | 577,200 |
| DEPOSIT - RENT | 2,605 | 2,605 | 2,605 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 955 | 477 | 478 | |
| CONTRACTOR SERVICES | 2,576 | 1,288 | 1,288 | |
| ART EXPENSES | 895 | 447 | 448 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXPENSE REIMBURSEMENT | 584 | ||
| FEDERAL REFUND | 5,904 |
| Description | Amount |
|---|---|
| INCREASED FMV OF DONATION | 60,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| JOHN PAPPAJOHN | SUBSTANTIAL CONTRIBUTOR | 78 | 2015-09 | AS SOON AS POSSIBLE | 0 % | NONE | CHARITABLE PURPOSES | NONE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX APPLIED | 5,904 |