| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,642 | 0 | 0 | 0 |
| AUDIT | 9,344 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MACHINERY AND EQUIPMENT | 2010-09-29 | 3,275 | 2,511 | SL | 5.0000 | 109 | |||
| MACHINERY AND EQUIPMENT | 2011-06-30 | 115,450 | 81,282 | SL | 5.0000 | 24,057 | |||
| BUILDING | 2011-06-30 | 1,079,733 | 83,694 | SL | 50.0000 | 21,382 | |||
| MACHINERY AND EQUIPMENT | 2012-04-15 | 16,099 | 7,513 | SL | 5.0000 | 3,220 | |||
| MACHINERY AND EQUIPMENT | 2012-04-15 | 24,200 | 11,293 | SL | 5.0000 | 4,840 | |||
| BUILDING CONST COSTS | 2012-04-15 | 190,771 | 8,902 | SL | 50.0000 | 3,815 | |||
| BUILDING CONST COSTS | 2014-01-30 | 35,155 | 1,055 | SL | 50.0000 | 703 | |||
| MACHINERY AND EQUIPMENT | 2014-01-30 | 16,975 | 5,093 | SL | 5.0000 | 3,395 | |||
| MACHINERY AND EQUIPMENT | 2013-02-15 | 37,150 | 17,890 | SL | 5.0000 | 7,430 | |||
| BUILDING CONST COSTS | 2013-02-15 | 29,463 | 1,473 | SL | 50.0000 | 589 | |||
| BUILDING CONST COSTS | 2016-02-15 | 20,402 | SL | 50.0000 | 204 | ||||
| MACHINERY AND EQUIPMENT | 2016-02-15 | 50,614 | SL | 5.0000 | 5,061 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 97,664 | 49,122 | 48,542 | 48,542 |
| Furniture and Fixtures | 166,349 | 124,772 | 41,577 | 41,577 |
| Buildings | 2,543,000 | 121,817 | 2,421,183 | 2,421,183 |
| Land | 535,835 | 535,835 | 535,835 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,000 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 10,134 | 10,134 | ||
| BUSINESS ENTERTAINING | 779 | |||
| EDUCATION SUPPLIES | 89,788 | 87,507 | ||
| EMPLOYEE BENEFITS | 35,811 | 35,811 | ||
| INSURANCE D&O | 636 | |||
| INSURANCE-HR | 37,647 | 37,029 | ||
| MARKETING | 34,875 | 15,175 | ||
| OFFICE/BUSINESS EXPENSES | 8,282 | |||
| RECRUITMENT/DEVELOPMENT | 10,735 | 10,735 | ||
| RESOURCE MANAGEMENT | 160,093 | 160,093 | ||
| STAFF HOUSING - CAMBODIA | 30,123 | 30,123 | ||
| TRANSPORTATION | 8,680 | 8,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATIONAL CONSULTANTS | 150,408 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRINGE BENEFIT TAX | 14,392 | 14,392 | ||
| OTHER TAXES | 1,686 | |||
| PAYROLL TAX -OPERATIONS | 81,258 | 79,606 | ||
| VAT | 17,809 | 17,809 |