| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,142 | 1,142 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PURCHASE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FD | 302,588 | 338,039 | |
| HARBOR CAPITAL APRCTION-INST | 1,410,566 | 2,539,251 | |
| OAKMARK INTERNATIONAL FD | 638,407 | 557,251 | |
| PIMCO HIGH YIELD FD-INST | 230,559 | 215,172 | |
| T ROWE PRICE EQUITY INCOME | 1,525,186 | 1,872,028 | |
| T ROWE PRICE SMALL CAP STOCK | 1,000,000 | 1,424,281 | |
| SPDR S & P 500 ETF | 476,878 | 940,141 | |
| TWEEDY BROWNE FD GLOBAL VALUE | 759,000 | 808,530 | |
| VOYA INTL RL EST FD CL-I | 651,283 | 629,595 | |
| ARTISAN INTERNATIONAL FUND | 714,648 | 651,946 | |
| MERGER FUND-INST | 550,000 | 545,645 | |
| ARTISAN MID CAP FUND | 189,422 | 186,866 | |
| FID ADV EMER MKTS INC-CL I | 152,452 | 133,752 | |
| T ROWE PRICE REAL ESTATE FUND | 582,601 | 869,493 | |
| EATON VANCE GLOBAL MACRO -1 | 392,296 | 361,223 | |
| ISHARES MSCI EAFE ETF | 314,722 | 408,434 | |
| ISHARES RUSSELL MID-CAP VALUE | 157,656 | 247,556 | |
| VANGUARD HIGH YIELD CORP-ADM | 47,187 | 45,700 | |
| ISHARES RUSSELL MID-CAP GROWTH | 154,907 | 280,364 | |
| SPDR S&P MIDCAP 400 ETF TRUST | 128,030 | 355,716 | |
| PIMCO EMERG MKTS BD-INST | 173,090 | 167,772 | |
| GOLDMAN SACHS GRTH OPP FD-I 1132 | |||
| AGGREGATE BOND ETF | 485,949 | 523,773 | |
| CRM MID CAP VALUE FD-INSTL 32 | |||
| OPPENHEIMER DEVELOPING MKT-I | 650,000 | 615,737 | |
| PARAMETRIC EMRG MKTS FD-I | 1,189,000 | 1,038,932 | |
| ARTISAN SMALL CAP FUND-INS | 50,602 | 53,781 | |
| SPDR DOW JONES REIT ETF | 225,954 | 671,857 | |
| MLN ELEMENTS ROGERS TOTAL RETURN | |||
| CREDIT SUISSE COMM RET ST-I | 53,800 | 59,818 | |
| HARTFORD MIDCAP FUND | 253,000 | 290,245 | |
| TOUCHSTONE MID CAP VAL-INST | 222,459 | 258,798 |
| Description | Amount |
|---|---|
| PRIOR YEAR RETURN OF CAPITAL | 4,384 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS FEES | 50 | |||
| INVESTMENT FEES | 2,660 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 10,828 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 9,130 | 9,130 | ||
| PY EXCISE TAXES PAID | 10,393 | |||
| ESTIMATED EXCISE TAXES PAID | 26,500 |