| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRAZEE FOX & DODGE | 1,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2004-12-01 | 1,500 | 1,500 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ALCOA NEW | 2008-10 | PURCHASE | 2016-10 | 9 | 11 | -2 | ||||
| 174.572 500 INDEX FUND | 2005-10 | PURCHASE | 2016-09 | 35,000 | 18,791 | 16,209 | ||||
| 65 500 INDEX FUND | 2005-10 | PURCHASE | 2016-11 | 13,281 | 6,997 | 6,284 | ||||
| 595.846 SMALL CAP INDEX | PURCHASE | 2016-09 | 35,000 | 15,512 | 19,488 | |||||
| 55.989 VSMAX | PURCHASE | 2016-11 | 3,416 | 2,943 | 473 | |||||
| 153.561 VSMAX | PURCHASE | 2016-11 | 9,370 | 8,383 | 987 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD BROKERAGE-GENERAL MILLS | 28,905 | 63,078 |
| VANGUARD BROKERAGE (OGE) | 42,595 | 88,275 |
| VANGUARD BROKERAGE-ALCOA-AA | 3,198 | 8,395 |
| VANGUARD BROERAGE-ARNC | 7,849 | 6,454 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD 500 INDEX ADMIRAL-VFIAX | AT COST | 177,527 | 384,994 |
| VANGUARD CONV SEC-VCVSX | AT COST | 84,862 | 85,506 |
| VANGUARD EUROPEAN ETF-VGK | AT COST | 60,000 | 45,910 |
| VANGUARD GROWTH/INC-VQ | AT COST | 32,933 | 49,133 |
| VANGUARD INTERNATIONAL-VTRIX | AT COST | 100,943 | 97,323 |
| VANGUARD-EMERGING MARKETS-VEMAX | AT COST | 127,480 | 114,372 |
| VNGAURD-WORLD FDS ETF-VFH | AT COST | 41,940 | 57,240 |
| VNGRD-ST INV GRADE-VFSUX | AT COST | 36,530 | 36,345 |
| VNGUARD EMERGING MARKETS ETF-VWO | AT COST | 48,000 | 54,330 |
| VNGUARD INDEX FDS REIT ETF-VNQ | AT COST | 54,093 | 80,390 |
| VNGUARD INDEX FDS TOTAL STK-VTI | AT COST | 49,862 | 142,225 |
| VNGUARD INTL EQUITY INDEX ETF-VPL | AT COST | 49,440 | 59,200 |
| VNGUARD-SMALL CAP ADM | AT COST | 158,761 | 408,907 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURN ETC | 1,500 | 1,500 | ||
| .91 ACRE | 16,129 | 16,129 | 16,129 | |
| LAND - BRISTOW 38.5 A | 302,250 | 302,250 | 302,250 | |
| TIMBER - BRISTOW | 87,750 | 87,750 | 8,775 | |
| LAND - SAUGEY 47.4 A | 23,700 | 23,700 | 23,700 | |
| TIMBER - SAUGEY | 49,633 | 49,633 | 49,633 | |
| LAND - TATUM 40.0 A | 12,000 | 12,000 | 12,000 | |
| TIMBER - TATUM | 34,189 | 34,189 | 34,189 | |
| LAND - TUGGLE 44.90 A | 22,450 | 22,450 | 22,450 | |
| TIMBER - TUGGLE | 82,073 | 82,073 | 82,073 | |
| IP LAND | 2,000 | 2,000 | 2,000 | |
| IP TIMBER | 2,000 | 2,000 | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| STORAGE/RENT | 660 | |||
| INSURANCE | 519 | |||
| BANK CHARGE | 16 | |||
| PROFESSIONAL FEES | 1,950 | |||
| CLEANING AND MAINTENANCE | 3,581 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | 47 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALINE CO TAXES | 724 | |||
| INCOME TAX | 1,218 |