| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,139 | 1,514 | 0 | 13,625 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY 1.6% 250,000 | 256,368 | 250,594 |
| US BANCORP 3.442% 250,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DANAHER CORP #3000 | 11,073 | 234,510 |
| GENERAL ELECTRIC CO #7000 | 25,215 | 215,320 |
| IBM CORP #1000 | 25,056 | 162,220 |
| MICROSOFT CORP #6000 | 16,078 | 361,560 |
| UNITED TECHNOLOGIES #2250 | 12,790 | 242,370 |
| ABBOTT LABS #4000 | 10,677 | 152,280 |
| BRISTOL MYERS SQUIBB CO #3500 | 36,623 | 197,540 |
| COCA COLA CO #5000 | 13,423 | 201,750 |
| JOHNSON & JOHNSON #2000 | 26,187 | 222,600 |
| KIMBERLY CLARK CORP #1000 | 22,922 | 115,610 |
| WAL MART STORES INC #2500 | 30,156 | 176,075 |
| EXXON MOBIL CORP #4500 | 40,688 | 392,850 |
| BERKSHIRE HATHAWAY INC #2500 | 55,936 | 393,600 |
| FRANKLIN RES INC #3000 | 6,939 | 117,780 |
| J P MORGAN CHASE & CO #4250 | 40,427 | 340,723 |
| VODAFONE GROUP PLC-SP #2590 | ||
| ROYAL DUTCH PETROLEUM CO #4000 | 94,015 | 204,400 |
| SCHLUMBERGER LTD #3000 | 38,029 | 252,150 |
| ALTRIA GROUP INC #3000 | 4,811 | 191,790 |
| DOMINION RES INC #2000 | 61,000 | 146,580 |
| PFIZER INC #6001 | 107,989 | 192,872 |
| AT&T INC COM #4000 | 29,675 | 154,520 |
| AUTOMATIC DATA PROCESSING INC. #1750 | 59,090 | 168,035 |
| KRAFT HEINZ COMPANY INC #922 | 2,469 | 75,281 |
| PROCTER & GAMBLE CO #2500 | 34,913 | 206,150 |
| AIR PROD & CHEMICALS # 750 | 31,871 | 108,345 |
| APPLE INC #2000 | 41,126 | 221,040 |
| WALT DISNEY CO #1750 | 37,905 | 173,460 |
| MCDONALDS CORP #1250 | 74,705 | 149,088 |
| MONSANTO CO NEW DEL #1250 | 101,876 | 128,388 |
| PHILLIP MORRIS INTL INC #2250 | 8,290 | 198,630 |
| WELLS FARGO & CO NEW #2750 | 73,598 | 145,530 |
| ECOLAB #1500 | 73,220 | 175,095 |
| TRAVELERS COMPANIES #2500 | 134,158 | 283,375 |
| VERIZON COMMUNICATIONS #4249 | 140,919 | 212,025 |
| AFFILIATED MANAGERS GRP #750 | 75,669 | 111,075 |
| STERICYCLE INC #1250 | 108,613 | 91,213 |
| UNION PACIFIC CORP #1500 | 80,953 | 151,995 |
| YUM BRANDS INC #1400 | 67,416 | 88,746 |
| MONDELEZ INTL INC #2768 | 4,570 | 114,152 |
| ABBVIE INC #2500 | 7,237 | 152,000 |
| ACCENTURE PLC CL A #1250 | 96,752 | 149,288 |
| CARMAX INC #2500 | 117,823 | 144,475 |
| TRINITY INDUSTRIES INC #3500 | ||
| NXP SEMICONDUCTORS #1250 | 122,307 | 123,938 |
| FORTIVE CORPORATION #1500 | 3,445 | 82,485 |
| HEALTHCARE SVC GROUP #2000 | 70,837 | 77,900 |
| VERSUM MATERIALS INC #375.0 | 2,991 | 9,173 |
| YUM CHINA HOLDINGS #1400 | 29,099 | 39,368 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INTERM TERM #55182.125 | AT COST | 500,000 | 537,474 |
| VANGUARD SHORT TERM #47209.636 | AT COST | 500,000 | 502,783 |
| ISHARES TR MSCI EAFE FD #6000 | AT COST | 280,026 | 340,740 |
| JP MORGAN EXCH TRD AMJ #4500 | AT COST | 161,403 | 135,990 |
| POWERSHARES ETF #12500 | AT COST | 314,026 | 289,250 |
| VANGUARD CORP BOND ETF #11500 | AT COST | 916,200 | 913,330 |
| AMERICAN TOWER CORP #1000. | AT COST | 101,224 | 102,270 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 12,956 | 12,956 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAXES | 58,894 | 41,837 | 41,837 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANSWERING SERVICE | 1,599 | 160 | 1,439 | |
| AUTO EXPENSE | 3,142 | 314 | 2,828 | |
| BANK CHARGES | 104 | 10 | 94 | |
| BENEFITS | 6,121 | 612 | 5,509 | |
| DUES | 219 | 22 | 197 | |
| ENTERTAINMENT | 1,886 | 189 | 1,697 | |
| INSURANCE | 1,684 | 168 | 1,516 | |
| LICENSES & FEES | 50 | 5 | 45 | |
| MAINTENANCE | 804 | 80 | 724 | |
| MISCELLANEOUS | 170 | 17 | 153 | |
| OFFICE EXPENSE | 3,889 | 389 | 3,500 | |
| RENT | 40,113 | 4,011 | 36,102 | |
| TELEPHONE | 7,921 | 792 | 7,129 | |
| UTILITIES | 1,532 | 153 | 1,379 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,662 | 2,246 |
| ACCRUED EXPENSES | 2,838 | 8,971 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 59,686 | 5,969 | 0 | 53,717 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 8,321 | 832 | 7,489 | |
| FOREIGN TAXES | 567 | 57 | 510 |