| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOND BEEBE PC: | 17,806 | 3,561 | 14,245 | |
| PREPARATION OF 2014 FORM 990PF | ||||
| AND BOOKKEEPING | ||||
| COHN REZNICK: | 4,000 | 1,920 | 2,080 | |
| PREPARATION OF 2013 FORM 990PF |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| SETTLEMENT COSTS | 2013-10-04 | 42,598 | 2,093 | 39.0 | 1,092 | 3,185 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 1989-09-01 | 990 | 958 | M7 | |||||
| FURNITURE | 1991-09-01 | 429 | 417 | M7 | |||||
| FURNITURE | 1994-02-01 | 900 | 899 | M7 | |||||
| FURNITURE | 1994-09-01 | 563 | 525 | M7 | |||||
| FURNITURE | 1996-02-28 | 153 | 153 | M7 | |||||
| ART/FRAMING | 1998-08-11 | 900 | 898 | M7 | |||||
| 1049 30TH ST BLDG | 1991-07-25 | 759,332 | 589,589 | M31 | 24,109 | ||||
| BLDG IMPROVEMENTS | 1991-11-21 | 6,880 | 5,259 | M31 | 218 | ||||
| PICTURE FRAMES | 1993-10-06 | 2,400 | 2,400 | M7 | |||||
| SECURITY SYSTEM | 1995-08-15 | 4,341 | 4,341 | M7 | |||||
| FIREPLACE LOGS | 1995-04-19 | 1,536 | 1,536 | M7 | |||||
| TELEPHONE SYSTEM | 1999-08-11 | 3,161 | 3,161 | M7 | |||||
| WATER HEATER | 1999-02-19 | 1,399 | 1,399 | M7 | |||||
| BASEMENT REMODELIN | 1999-08-19 | 2,550 | 1,323 | SL | 31 | 81 | 81 | 81 | |
| PLAZA REMODELING | 1999-12-16 | 7,000 | 3,552 | SL | 31 | 222 | 222 | 222 | |
| AIR CONDITIONING | 2007-05-02 | 19,045 | 4,210 | M39 | 488 | ||||
| WATER HEATER | 2008-12-22 | 2,000 | 2,000 | M7 | |||||
| TRACK LIGHTS | 2009-12-29 | 1,000 | 1,000 | M7 | |||||
| PATIO | 2010-09-10 | 7,500 | 3,405 | M15 | 467 | ||||
| RENOVATIONS | 2011-11-18 | 3,500 | 371 | M39 | 90 | ||||
| WINDOWS | 2012-10-24 | 2,800 | 231 | M39 | 72 | ||||
| REFRIGERATOR | 2012-06-01 | 1,872 | 679 | M7 | 188 | ||||
| LAND | 1991-07-25 | 189,833 | L | ||||||
| COMPUTER EQUIP | 2015-05-11 | 1,060 | 71 | SL | 5 | 212 | |||
| COMPUTER EQUIP | 2015-12-08 | 1,374 | SL | 5 | 206 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP INC | 38,669 | 101,316 |
| ASTRAZENECA PLC SPND ADR | 51,873 | 49,215 |
| AT&T INC | 51,410 | 72,480 |
| BP PLC | 0 | 0 |
| CENTURYLINK INC | 38,300 | 26,410 |
| CONOCOPHILLIPS | 25,868 | 16,420 |
| CISCO SYSTEMS INC | 44,557 | 56,592 |
| GLAXOSMITHKLINE PLC | 59,543 | 61,061 |
| JOHNSON & JOHNSON | 37,528 | 71,604 |
| KIMBERLY CLARK | 39,127 | 64,030 |
| PAYCHEX INC | 53,006 | 103,139 |
| PHILIP MORRIS INTL INC | 51,743 | 89,437 |
| PPL CORPORATION | 65,695 | 79,994 |
| REYNOLDS AMERICAN INC | 40,290 | 89,226 |
| SPECTRA ENERGY CORP | 60,397 | 71,240 |
| THOMSON REUTERS CORP | 67,905 | 87,378 |
| TORONTO DOMINION BANK | 68,136 | 66,900 |
| VENTAS INC REIT | 28,081 | 36,335 |
| VERIZON COMMUNICATIONS INC | 49,738 | 73,890 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1049 30TH ST BLDG | 759,332 | 613,698 | 145,634 | |
| BLDG IMPROVEMENTS | 6,880 | 5,477 | 1,403 | |
| PICTURE FRAMES | 2,400 | 2,400 | ||
| SECURITY SYSTEM | 4,341 | 4,341 | ||
| FIREPLACE LOGS | 1,536 | 1,536 | ||
| TELEPHONE SYSTEM | 3,161 | 3,161 | ||
| WATER HEATER | 1,399 | 1,399 | ||
| BASEMENT REMODELIN | 2,550 | 1,404 | 1,146 | |
| PLAZA REMODELING | 7,000 | 3,774 | 3,226 | |
| AIR CONDITIONING | 19,045 | 4,698 | 14,347 | |
| WATER HEATER | 2,000 | 2,000 | ||
| TRACK LIGHTS | 1,000 | 1,000 | ||
| PATIO | 7,500 | 3,872 | 3,628 | |
| RENOVATIONS | 3,500 | 461 | 3,039 | |
| WINDOWS | 2,800 | 303 | 2,497 | |
| REFRIGERATOR | 1,872 | 1,803 | 69 | |
| LAND | 189,833 | 189,833 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANGEL OAK MULTI STRATEGY INC | AT COST | 0 | 0 |
| ISHARES IBOXX INVT GRADE CORP | AT COST | 20,703 | 21,061 |
| ISHARES INTERMEDIATE CREDIT BD | AT COST | 63,728 | 64,658 |
| ISHARES IBOXX HIGH YIELD CORP | AT COST | 0 | 0 |
| ISHARES 10+ YEAR CREDIT BOND | AT COST | 0 | 0 |
| SPDR BARCLAYS CONVERTIBLE SEC | AT COST | 48,040 | 46,010 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SETTLEMENT COSTS | 42,598 | 3,185 | 39,413 | |
| FURNITURE | 990 | 958 | 32 | |
| FURNITURE | 429 | 417 | 12 | |
| FURNITURE | 900 | 899 | 1 | |
| FURNITURE | 563 | 525 | 38 | |
| FURNITURE | 153 | 153 | ||
| ART/FRAMING | 900 | 898 | 2 | |
| COMPUTER EQUIP | 1,060 | 283 | 777 | |
| COMPUTER EQUIP | 1,374 | 206 | 1,168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LERCH EARLY & BREWER CHTD | 136,301 | 27,260 | 109,041 | |
| LEGAL SERVICES FOR MATTERS | ||||
| PERTAINING TO FOUNDATION | ||||
| BRUCE JOHNSON & ASSOCIATES | 11,865 | 11,865 | ||
| LEGAL SERVICES FOR MATTERS | ||||
| PERTAINING TO FOUNDATION |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 0 | 3,996 | 3,996 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 335 | 335 | ||
| OFFICE SUPPLIES | 884 | 884 | ||
| POSTAGE | 476 | 476 | ||
| TELEPHONE | 2,991 | 2,991 | ||
| OTHER EXPENSES | 683 | 509 | ||
| STATE FILING FEES | 130 | 130 | ||
| COMPUTER EQUIPMENT | 1,374 | |||
| PAYROLL TAX FORM CHARGES | 190 | 190 | ||
| SETTLEMENT CHARGES | 170,000 | 34,000 | 136,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRS 2013 FEDERAL EXCISE REFUND | 3,217 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 749 | 6,816 |
| EXPENSE REIMBURSEMENT PAYABLE | 6,100 | 6,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE GROUP AG-INVESTEMENT FEES | 2,854 | 2,854 | ||
| THE GROUP AG-ADR FEES | 30 | 30 | ||
| CHARLES SCHWAB-ADR FEES | 51 | 51 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,186 | 1,186 | ||
| PAYROLL TAXES | 3,690 | 312 | 3,378 | |
| FEDERAL EXCISE TAX | 5,000 |