| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K.H.WM. KRUEGER, CPA TAX PREP AND INVESTMENT CONSULTATION | 13,135 | 0 | 13,135 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2014 SUBARU | 2015-11-01 | 22,059 | SL | 5.000000000000 | 1,860 | 0 | |||
| HONDA | 2010-06-01 | 21,000 | 21,000 | SL | 5.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CLOSED END FUNDS | 1,033,053 | 1,119,119 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE SECURITIES | 1,053,334 | 1,416,567 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MANAGED INVESTMENT ACCOUNTS | AT COST | 5,853,395 | 6,853,653 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2014 SUBARU | 22,059 | 1,860 | 20,199 | |
| HONDA | 21,000 | 21,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAX | 28,000 | 21,479 | 21,479 |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE PARTNERSHIP EXPENSES | 284 |
| FEDERAL INCOME TAX EXPENSE(9/30/15) | 6,521 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSES | 3,025 | 0 | 3,025 | |
| DUES & MEMBERSHIPS | 3,917 | 0 | 3,917 | |
| FOREIGN TAX WITHHELD | 46 | 46 | 0 | |
| INSURANCE | 4,062 | 0 | 4,062 | |
| INVESTMENT MANAGEMENT FEES | 73,167 | 73,167 | 0 | |
| TRUSTEE MEETINGS | 42,122 | 0 | 42,123 | |
| OFFICE EXPENSES | 4,550 | 0 | 4,540 | |
| MEDICAL INSURANCE | 10,830 | 0 | 10,830 | |
| WORKER COMP INSURANCE | 1,530 | 0 | 1,530 | |
| WEB SITE | 304 | 0 | 304 | |
| BANK CHARGES | 405 | 0 | 405 | |
| SITE INSPECTIONS | 3,480 | 0 | 3,480 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET PARTNERSHIP INCOME (SCH E) | 128,122 | 128,122 | 128,122 |
| NET MLP INCOME (SCHEDULE D) | -5,175 | -5,175 | -5,175 |
| LOSS ON MLP DISPOSITION | -18,334 | -18,334 | -18,334 |
| OTHER INCOME | 6,068 | 6,068 | 6,068 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 85 | 0 | 85 | |
| PAYROLL TAXES | 10,060 | 1,703 | 8,357 | |
| FEES & LICENSES | 240 | 0 | 240 |