| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 12,131 | 12,131 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MSSB #8794 UNITEDHEALTH GROUP (25,000SH) | 27,695 | 25,646 |
| MSSB #8794 MERRILL LYNCH (25,000SH) | 27,717 | 25,872 |
| MSSB #8794 MARATHON OIL (25,000SH) | 27,644 | 25,793 |
| MSSB #8794 NORDSTROM (25,000SH) | 28,223 | 26,234 |
| MSSB #8794 AT&T (25,000SH) | 27,610 | 26,025 |
| MSSB #8794 GENERAL ELEC CAP (25,000SH) | 28,082 | 26,475 |
| MSSB #8794 APPLE (25,000SH) | 24,911 | 24,886 |
| MSSB #8794 MONDELEZ INTL (25,000SH) | 28,495 | 26,862 |
| MSSB #8794 COMCAST (25,000SH) | 29,089 | 27,387 |
| MSSB #8794 KINDER MORGAN (25,000SH) | 25,059 | 25,249 |
| MSSB #8794 TIME WARNER (25,000SH) | 27,979 | 26,914 |
| MSSB #8794 HSBC HOLDINGS (25,000SH) | 28,600 | 26,994 |
| MSSB #8794 ENTERPRISE PROD (25,000SH) | 26,872 | 26,250 |
| MSSB #8794 GILEAD SCIENCES (25,000SH) | 26,923 | 25,676 |
| MSSB #8794 BOA CORP (25,000SH) | 25,238 | 24,999 |
| MSSB #8794 ROYAL BANK OF CANADA 1.25% (25,000SH) | 25,028 | 25,011 |
| MSSB #8794 VIACOM INC 6.125% (25,000SH) | 26,137 | 25,892 |
| MSSB #8794 CHEVRON CORP 2.427% (25,000SH) | 25,445 | 25,175 |
| MSSB #8795 UNITEDHEALTH GROUP (25,000SH) | 27,695 | 25,646 |
| MSSB #8795 MERRILL LYNCH (25,000SH) | 27,717 | 25,872 |
| MSSB #8795 MARATHON OIL (25,000SH) | 27,644 | 25,793 |
| MSSB #8795 NORDSTROM (25,000SH) | 28,223 | 26,234 |
| MSSB #8795 AT&T (25,000SH) | 27,610 | 26,025 |
| MSSB #8795 GENERAL ELEC CAP (25,000SH) | 28,082 | 26,475 |
| MSSB #8795 APPLE (25,000SH) | 24,911 | 24,886 |
| MSSB #8795 MONDELEZ INTL (25,000SH) | 28,495 | 26,862 |
| MSSB #8795 COMCAST (25,000SH) | 29,089 | 27,387 |
| MSSB #8795 KINDER MORGAN (25,000SH) | 25,059 | 25,249 |
| MSSB #8795 TIME WARNER (25,000SH) | 27,979 | 26,914 |
| MSSB #8795 HSBC HOLDINGS (25,000SH) | 28,600 | 26,994 |
| MSSB #8795 ENTERPRISE PROD (25,000SH) | 26,872 | 26,250 |
| MSSB #8795 GILEAD SCIENCES (25,000SH) | 26,923 | 25,676 |
| MSSB #8795 BOA CORP (25,000SH) | 25,238 | 24,999 |
| MSSB #8795 ROYAL BANK OF CANADA 1.25% (25,000SH) | 25,028 | 25,011 |
| MSSB #8795 VIACOM INC 6.125% (25,000SH) | 26,137 | 25,892 |
| MSSB #8795 CHEVRON CORP 2.427% (25,000SH) | 25,445 | 25,175 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARMZX (309,382SH) | 2,948,055 | 2,759,694 |
| INTC (26,182SH) | 320,570 | 908,522 |
| A (232SH) | 3,927 | 10,240 |
| AMGN (1,043SH) | 70,358 | 150,365 |
| CSCO (1,065SH) | 19,677 | 31,779 |
| COST (2,119SH) | 111,390 | 318,094 |
| GE (3,202SH) | 114,288 | 98,495 |
| HPQ (1,274SH) | 12,905 | 19,623 |
| HD (1,562SH) | 71,157 | 202,187 |
| INTC (42,451SH) | 1,051,254 | 1,473,080 |
| MSFT (16,887SH) | 456,767 | 1,017,616 |
| TWX (1,385SH) | 52,681 | 127,245 |
| WMT (2,112SH) | 113,556 | 148,803 |
| KEYS (114SH) | 1,422 | 4,199 |
| TIME (166SH) | 2,049 | 2,689 |
| HPE (1,225SH) | 13,751 | 29,155 |
| CHTR (168SH) | 10,278 | 46,252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 622 | 622 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WONG NOTE | 108,765 | 60,248 | 60,248 |
| THE VILLAGE GREEN GROUP LLC | 851,616 | 828,996 | 1,630,000 |
| SCARBOROUGH GROUP | 1,022,425 | 1,004,263 | 2,610,000 |
| SPANISH HILLS LIMITED LLP | 1,533,736 | 1,468,130 | 2,470,000 |
| THE SHANNON SOUTH APARTMENTS LLC | 1,592,892 | 1,512,359 | 2,385,000 |
| DOLPHIN APARTMENTS, LLC | 337,775 | 319,296 | 720,000 |
| TIKI APARTMENT GROUP LLC | 420,745 | 406,837 | 766,000 |
| SUMMERHILL PLACE LLC | 1,349,857 | 1,204,995 | 2,710,000 |
| UNIVERSITY PARK INVESTMENTS, LLC | 378,183 | 364,395 | 692,000 |
| SEA HAVEN PARTNERS | 142,231 | 142,981 | 63,000 |
| O'LEARY ELECTRIC BUILDING, LLC | 315,998 | 314,820 | 291,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,000 | 0 | 2,000 | |
| LICENSES | 165 | 0 | 165 | |
| SUPPLIES | 22 | 0 | 22 | |
| INVESTMENT AND BANK FEES | 10,108 | 10,108 | 0 | |
| SUPPLIES | 3 | 3 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 12,500 | 12,500 | 0 | |
| PROFESSIONAL FEES | 67 | 67 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 6,000 | 0 | 0 | |
| REAL ESTATE TAXES | 680 | 680 | 0 |