| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 7,700 | 770 | 7,700 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2015-07-31 | 62,915 | 538 | SL | 39.000000000000 | 1,613 | 0 | 0 | |
| Well | 2015-08-07 | 7,500 | 167 | SL | 15.000000000000 | 500 | 0 | 0 | |
| Toilet | 2015-10-08 | 1,690 | 7 | SL | 39.000000000000 | 43 | 0 | 0 | |
| Farm Machinery | 2015-10-08 | 1,429 | 34 | SL | 7.000000000000 | 204 | 0 | 0 | |
| Land | 2015-02-27 | 21,814,052 | L | 0 | 0 | 0 | |||
| Tractor | 2016-04-08 | 20,375 | SL | 7.000000000000 | 1,940 | 0 | 1,940 | ||
| Fence | 2016-06-17 | 28,844 | SL | 7.000000000000 | 1,717 | 0 | 1,717 | ||
| Well - Water Line | 2016-09-02 | 1,750 | SL | 15.000000000000 | 29 | 0 | 29 | ||
| Ice Machine | 2016-09-09 | 4,225 | SL | 7.000000000000 | 151 | 0 | 151 | ||
| Roof | 2016-07-15 | 11,000 | SL | 39.000000000000 | 118 | 0 | 118 | ||
| Tractor | 2016-02-05 | 73,000 | SL | 7.000000000000 | 8,690 | 0 | 8,690 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Publicly Traded Securities - See Statement 13 | 1,036,350 | 1,036,350 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 21,814,052 | 0 | 21,814,052 | 21,814,052 |
| Buildings | 117,924 | 4,883 | 113,041 | 113,041 |
| Equipment | 94,804 | 10,868 | 83,936 | 83,936 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 4,201 | 420 | 4,201 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 10,433 | 0 | 10,433 | 0 |
| Timber Services | 74,786 | 0 | 74,786 | 0 |
| Conservation/Farm Expenses | 33,481 | 0 | 33,481 | 0 |
| Accrual to Cash Adjustment | 0 | 0 | 0 | 1,703 |
| Allocate to Charitable Purpose | 0 | 0 | -148,507 | 148,507 |
| Expenses Allocated to Net Investment Income | 0 | 0 | 9,462 | -9,462 |
| Non-allocable Depreciation Expense | 0 | 0 | 15,005 | -15,005 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Timber Sales | 74,666 | 74,666 | |
| Proceeds from Tractor Scraps | 500 | 500 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 38,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 7,041 | 7,041 | 7,041 | 0 |
| Consulting Fees | 7,467 | 0 | 7,467 | 0 |
| Fiduciary Fees | 12,310 | 1,231 | 12,310 | 0 |
| Name | Address |
|---|---|
|
Emily Vanderbilt Wade Trust |
c/o Choate LLP Two Intl Place Boston,MA02110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 27,464 | 0 | 27,464 | 0 |
| Excise Tax | 415,000 | 0 | 0 | 0 |