| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,552 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE | 2008-12-31 | 270,000 | 68,318 | S/L | 27.5000 | 9,818 | |||
| COMPUTER | 2010-06-01 | 3,175 | 3,175 | 200DB | 5.0000 | ||||
| POOL | 2011-01-21 | 48,158 | 12,832 | S/L | 15.0000 | 2,355 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NOMURA ASSET | 2010-11 | PURCHASE | 2015-12 | 431 | 2 | 429 | ||||
| PROVIDENT BK HOME | 2010-11 | PURCHASE | 2015-12 | 689 | 1 | 688 | ||||
| PROVIDENT BK HOME | 2010-11 | PURCHASE | 2016-01 | 86,082 | 145 | 85,937 | ||||
| NOMURA ASSET | 2010-11 | PURCHASE | 2016-01 | 722 | 4 | 718 | ||||
| NOMURA ASSET | 2010-11 | PURCHASE | 2016-02 | 264 | 1 | 263 | ||||
| NOMURA ASSET | 2010-11 | PURCHASE | 2016-03 | 466 | 3 | 463 | ||||
| GOLDMAN SACHS GROUP INC | 2011-01 | PURCHASE | 2016-04 | 235,993 | 238,857 | -2,864 | ||||
| GOLDMAN SACHS GROUP INC | 2011-01 | PURCHASE | 2016-04 | 94,993 | 92,994 | 1,999 | ||||
| NOMURA ASSET | 2010-11 | PURCHASE | 2016-04 | 345 | 2 | 343 | ||||
| NOMURA ASSET | 2010-11 | PURCHASE | 2016-05 | 175 | 1 | 174 | ||||
| NOMURA ASSET | 2010-11 | PURCHASE | 2016-06 | 544 | 3 | 541 | ||||
| GOLDMAN SACHS GROUP INC | 2011-01 | PURCHASE | 2016-07 | 281,684 | 273,418 | 8,266 | ||||
| NOMURA ASSET | 2010-11 | PURCHASE | 2016-07 | 332 | 5 | 327 | ||||
| NOMURA ASSET | 2010-11 | PURCHASE | 2016-08 | 528 | 3 | 525 | ||||
| NOMURA ASSET | 2010-11 | PURCHASE | 2016-09 | 397 | 2 | 395 | ||||
| NOMURA ASSET | 2010-11 | PURCHASE | 2016-10 | 384 | 2 | 382 | ||||
| NOMURA ASSET | 2010-11 | PURCHASE | 2016-11 | 195 | 1 | 194 | ||||
| GOLDMAN SACHS CAP | 2011-01 | PURCHASE | 2016-11 | 80,826 | 78,080 | 2,746 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORP BONDS | 117,896 | 163,055 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORP STOCK | 3,712,327 | 4,201,752 |
| INVESTMENT - NEODYNE | 1,735,823 | 1,735,823 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - OTHER | AT COST | 200,000 | |
| BLACKSTONE ADJUSTMENT ACCOUNT | AT COST | 171,270 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE | 270,000 | 96,498 | 173,502 | |
| EQUIPMENT | 3,175 | 3,175 | ||
| IMPROVEMENTS | 48,158 | 48,158 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FACILITIES EXPENSE | 4,800 | |||
| INVESTMENT EXPENSE | 50 | |||
| UTILITIES | 7,234 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE ROYALTIES | 441 | 441 | 441 |
| BLACKSTONE GROUP LP-RENT INC | 941 | 941 | 941 |
| BLACKSTONE GROUP LP-SEC 1231 | 17,466 | 17,466 | 17,466 |
| BLACKSTONE GROUP LP-OTHER INC | 7,552 | 7,552 | 7,552 |
| BLACKSTONE NET ST CAP G(L) | -351 | -351 | -351 |
| BLACKSTONE UNRECAPTURED 1250 | 821 | 821 | 821 |
| BLACKSTONE NET LT CAP G(L) | 71,540 | 71,540 | 71,540 |
| BLACKSTONE ORDINARY INCOME | -4,015 | -4,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - FOREIGN | 87 | |||
| TAXES - FEDERAL | 3,177 | |||
| TAXES - STATE | 373 | |||
| TAXES - PROPERTY | 9,862 |