| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 57,611 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1125 MAXWELL #702 | 2010-08-25 | 530,261 | 69,496 | SL | 27.500000000000 | 2,410 | 2,410 | 2,410 | |
| 1125 MAXWELL #702 - LAND | 2010-08-25 | 88,376 | L | 0 % | 0 | 0 | 0 | ||
| 5959 COLLINS | 2010-01-01 | 4,685,645 | 730,061 | SL | 27.500000000000 | 170,370 | 170,370 | 170,370 | |
| 5959 COLLINS - LAND | 2010-01-01 | 780,940 | L | 0 % | 0 | 0 | 0 | ||
| 10295 COLLINS #310-311 | 2011-05-13 | 749,460 | 74,378 | SL | 27.500000000000 | 27,250 | 27,250 | 27,250 | |
| 10295 COLLINS #310-311 - LAND | 2011-05-13 | 124,910 | L | 0 % | 0 | 0 | 0 | ||
| 10295 #411 | 2011-03-30 | 214,265 | 22,779 | SL | 27.500000000000 | 7,791 | 7,791 | 7,791 | |
| 10295 #411 - LAND | 2011-03-30 | 35,710 | L | 0 % | 0 | 0 | 0 | ||
| 2754 RIO GRANDE | 2011-11-28 | 58,025 | 4,528 | SL | 27.500000000000 | 2,110 | 2,110 | 2,110 | |
| 2754 RIO GRANDE - LAND | 2011-11-28 | 9,670 | L | 0 % | 0 | 0 | 0 | ||
| 10295 COLLINS #410 | 2011-11-28 | 443,763 | 34,627 | SL | 27.500000000000 | 16,135 | 16,135 | 16,135 | |
| 10295 COLLINS #410 - LAND | 2011-11-28 | 73,960 | L | 0 % | 0 | 0 | 0 | ||
| SW 134TH TERRACE | 2011-06-15 | 124,361 | 11,902 | SL | 27.500000000000 | 4,522 | 4,522 | 4,522 | |
| SW 134TH TERRACE - LAND | 2011-06-15 | 20,727 | L | 0 % | 0 | 0 | 0 | ||
| 5275 IMAGES | 2011-12-01 | 34,868 | 2,587 | SL | 27.500000000000 | 1,268 | 1,268 | 1,268 | |
| 5275 IMAGES - LAND | 2011-12-01 | 5,763 | L | 0 % | 0 | 0 | 0 | ||
| 3032 PARKWAY | 2011-08-24 | 43,713 | 3,875 | SL | 27.500000000000 | 1,589 | 1,589 | 1,589 | |
| 3032 PARKWAY - LAND | 2011-08-24 | 7,286 | L | 0 % | 0 | 0 | 0 | ||
| 1125 MAXWELL #701 | 2012-10-25 | 1,886,913 | 82,910 | SL | 27.500000000000 | 68,608 | 68,608 | 68,608 | |
| 1125 MAXWELL #701 - LAND | 2012-10-25 | 314,486 | L | 0 % | 0 | 0 | 0 | ||
| 2210 GRAND CAYMAN | 2012-05-11 | 36,700 | 2,169 | SL | 27.500000000000 | 1,334 | 1,334 | 1,334 | |
| 2210 GRAND CAYMAN - LAND | 2012-05-11 | 6,116 | L | 0 % | 0 | 0 | 0 | ||
| 3020 PARKWAY BLVD | 2012-06-27 | 44,701 | 2,506 | SL | 27.500000000000 | 1,625 | 1,625 | 1,625 | |
| 3020 PARKWAY BLVD - LAND | 2012-06-27 | 7,450 | L | 0 % | 0 | 0 | 0 | ||
| ST. REGIS | 2012-02-28 | 4,623,418 | 315,108 | SL | 27.500000000000 | 168,107 | 168,107 | 168,107 | |
| ST. REGIS - LAND | 2012-02-28 | 770,263 | L | 0 % | 0 | 0 | 0 | ||
| ST. REGIS - BUILDING IMPROVEMENTS '12 | 2012-12-31 | 352,868 | 13,442 | SL | 27.500000000000 | 12,830 | 12,830 | 12,830 | |
| ST. REGIS - BUILDING IMPROVEMENTS '13 | 2013-06-30 | 212,286 | 4,181 | SL | 27.500000000000 | 7,719 | 7,719 | 7,719 | |
| 13015 | 2012-12-07 | 51,871 | 1,965 | SL | 27.500000000000 | 1,886 | 1,886 | 1,886 | |
| 13015 - LAND | 2012-12-07 | 8,645 | L | 0 % | 0 | 0 | 0 | ||
| 13016 PLANTATION | 2012-12-31 | 69,623 | 2,637 | SL | 27.500000000000 | 2,531 | 2,531 | 2,531 | |
| 13016 PLANTATION - LAND | 2012-12-31 | 11,604 | L | 0 % | 0 | 0 | 0 | ||
| BERMUDA LAKES | 2012-12-11 | 51,643 | 1,956 | SL | 27.500000000000 | 1,878 | 1,878 | 1,878 | |
| BERMUDA LAKES - LAND | 2012-12-11 | 8,607 | L | 0 % | 0 | 0 | 0 | ||
| 1840 FOXHALL CIRCLE | 2012-02-10 | 46,228 | 2,942 | SL | 27.500000000000 | 1,681 | 1,681 | 1,681 | |
| 2336 QUAKER | 2012-02-24 | 98,407 | 6,710 | SL | 27.500000000000 | 3,578 | 3,578 | 3,578 | |
| 2336 QUAKER - LAND | 2012-02-24 | 16,401 | L | 0 % | 0 | 0 | 0 | ||
| 3024 PARKWAY BLVD | 2012-06-28 | 37,237 | 2,088 | SL | 27.500000000000 | 1,354 | 1,354 | 1,354 | |
| 3024 PARKWAY BLVD - LAND | 2012-06-28 | 6,206 | L | 0 % | 0 | 0 | 0 | ||
| 3081 BLOOMSBURY DRIVE | 2012-05-04 | 81,673 | 4,826 | SL | 27.500000000000 | 2,970 | 2,970 | 2,970 | |
| 3081 BLOOMSBURY DRIVE - LAND | 2012-05-04 | 13,612 | L | 0 % | 0 | 0 | 0 | ||
| BLANCO | 2013-04-11 | 118,412 | 3,050 | SL | 27.500000000000 | 4,305 | 4,305 | 4,305 | |
| BLANCO - LAND | 2013-04-11 | 19,735 | L | 0 % | 0 | 0 | 0 | ||
| 3008 PPARKWAY BLVD #208B | 2013-11-08 | 61,170 | 278 | SL | 27.500000000000 | 2,224 | 2,224 | 2,224 | |
| 3008 PPARKWAY BLVD #208B - LAND | 2013-11-08 | 10,195 | L | 0 % | 0 | 0 | 0 | ||
| PARKWAY UNIT 103 | 2013-11-22 | 67,203 | 305 | SL | 27.500000000000 | 2,444 | 2,444 | 2,444 | |
| PARKWAY UNIT 103 - LAND | 2013-11-22 | 11,201 | L | 0 % | 0 | 0 | 0 | ||
| 3032 PARKWAY #103 | 2013-06-22 | 80,978 | 1,595 | SL | 27.500000000000 | 2,944 | 2,944 | 2,944 | |
| 3032 PARKWAY #103 - LAND | 2013-06-22 | 13,496 | L | 0 % | 0 | 0 | 0 | ||
| 3830 BOWLINE CIRCLE | 2013-05-17 | 49,687 | 1,129 | SL | 27.500000000000 | 1,807 | 1,807 | 1,807 | |
| 3830 BOWLINE CIRCLE - LAND | 2013-05-17 | 8,281 | L | 0 % | 0 | 0 | 0 | ||
| 3831 NAUTICAL WAY #204 | 2013-09-03 | 56,454 | 599 | SL | 27.500000000000 | 2,053 | 2,053 | 2,053 | |
| 3831 NAUTICAL WAY #204 - LAND | 2013-09-03 | 9,409 | L | 0 % | 0 | 0 | 0 | ||
| 3835 NAUTICAL WAY | 2013-08-09 | 52,330 | 714 | SL | 27.500000000000 | 1,903 | 1,903 | 1,903 | |
| 3835 NAUTICAL WAY - LAND | 2013-08-09 | 8,722 | L | 0 % | 0 | 0 | 0 | ||
| 5279 IMAGES CIRCLE | 2013-01-08 | 33,753 | 1,176 | SL | 27.500000000000 | 1,227 | 1,227 | 1,227 | |
| 5279 IMAGES CIRCLE - LAND | 2013-01-08 | 5,625 | L | 0 % | 0 | 0 | 0 | ||
| ST. REGIS - BUILDING IMPROVEMENTS '14 | 2014-06-30 | 153,942 | SL | 27.500000000000 | 3,033 | 3,033 | 3,033 | ||
| 1008 SPRING MEADOW DRIVE | 2014-09-03 | 35,591 | SL | 27.500000000000 | 378 | 378 | 378 | ||
| 1008 SPRING MEADOW DRIVE - LAND | 2014-09-03 | 5,932 | L | 0 | 0 | 0 | |||
| 14226 FREDRICKSBURG DRIVE | 2014-10-21 | 117,971 | SL | 27.500000000000 | 894 | 894 | 894 | ||
| 14226 FREDRICKSBURG DRIVE - LAND | 2014-10-21 | 19,662 | L | 0 | 0 | 0 | |||
| 2727 N. POINCIANA BLVD | 2014-10-03 | 43,112 | SL | 27.500000000000 | 327 | 327 | 327 | ||
| 2727 N. POINCIANA BLVD - LAND | 2014-10-03 | 7,185 | L | 0 | 0 | 0 | |||
| 13102 MULBERRY PARK | 2014-01-31 | 108,774 | SL | 27.500000000000 | 3,791 | 3,791 | 3,791 | ||
| 13102 MULBERRY PARK - LAND | 2014-01-31 | 18,129 | L | 0 | 0 | 0 | |||
| 13103 MULBERRY PARK #837 | 2014-01-30 | 71,501 | SL | 27.500000000000 | 2,492 | 2,492 | 2,492 | ||
| 13103 MULBERRY PARK #837 - LAND | 2014-01-30 | 11,917 | L | 0 | 0 | 0 | |||
| 2314 PRIME CIRCLE | 2014-05-09 | 77,076 | SL | 27.500000000000 | 1,752 | 1,752 | 1,752 | ||
| 2314 PRIME CIRCLE - LAND | 2014-05-09 | 12,846 | L | 0 | 0 | 0 | |||
| 13025 MULBERRY PARK | 2014-01-31 | 113,221 | SL | 27.500000000000 | 3,946 | 3,946 | 3,946 | ||
| 13025 MULBERRY PARK - LAND | 2014-01-31 | 18,870 | L | 0 | 0 | 0 | |||
| 3020 PARKWAY BLVD #104 | 2014-01-28 | 62,602 | SL | 27.500000000000 | 2,182 | 2,182 | 2,182 | ||
| 3020 PARKWAY BLVD #104 - LAND | 2014-01-28 | 10,434 | L | 0 | 0 | 0 | |||
| 2806 FOX SQUIRREL DRIVE | 2014-03-18 | 58,987 | SL | 27.500000000000 | 1,698 | 1,698 | 1,698 | ||
| 2806 FOX SQUIRREL DRIVE - LAND | 2014-03-18 | 9,831 | L | 0 | 0 | 0 | |||
| 1035 SPRING MEADOW DRIVE | 2014-05-30 | 51,846 | SL | 27.500000000000 | 1,178 | 1,178 | 1,178 | ||
| 1035 SPRING MEADOW DRIVE - LAND | 2014-05-30 | 8,641 | L | 0 | 0 | 0 | |||
| 13015 PLANTATION PARK #1014 | 2014-02-28 | 78,065 | SL | 27.500000000000 | 2,484 | 2,484 | 2,484 | ||
| 13015 PLANTATION PARK #1014 - LAND | 2014-02-28 | 13,011 | L | 0 | 0 | 0 | |||
| 1213 BERMUDA LAKES | 2014-04-11 | 66,675 | SL | 27.500000000000 | 1,718 | 1,718 | 1,718 | ||
| 1213 BERMUDA LAKES - LAND | 2014-04-11 | 11,113 | L | 0 | 0 | 0 | |||
| 13103 MULBERRY PARK #226 | 2014-01-31 | 71,877 | SL | 27.500000000000 | 2,505 | 2,505 | 2,505 | ||
| 13103 MULBERRY PARK #226 - LAND | 2014-01-31 | 11,980 | L | 0 | 0 | 0 | |||
| 2831 FOX SQUIRREL DRIVE | 2014-03-18 | 58,240 | SL | 27.500000000000 | 1,677 | 1,677 | 1,677 | ||
| 2831 FOX SQUIRREL DRIVE - LAND | 2014-03-18 | 9,707 | L | 0 | 0 | 0 | |||
| 13013 MULBERRY PARK #221 | 2014-01-31 | 108,843 | SL | 27.500000000000 | 3,793 | 3,793 | 3,793 | ||
| 13013 MULBERRY PARK #221 - LAND | 2014-01-31 | 18,140 | L | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN HIGHLAND 44 | AT COST | 1,804,051 | 1,804,051 |
| INVESTMENT IN LIFCO | AT COST | 6,085,151 | 6,085,151 |
| INVESTMENT IN LAKEWOOD HIGHGATE | AT COST | 1,518,700 | 1,518,700 |
| INVESTMENT IN VIEW LSP | AT COST | 6,415,034 | 6,415,034 |
| INVESTMENT IN WF LIBERTY | AT COST | 9,905,080 | 9,905,080 |
| INVESTMENT IN LAWRENCE TUSCANY | AT COST | 19,964,101 | 19,964,101 |
| INVESTMENT IN HOSPITALITY F | AT COST | 672,587 | 672,587 |
| INVESTMENT IN NEW SI WATER | AT COST | 2,026,951 | 2,026,951 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,189 | 14,189 | 14,189 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 803,076 | 803,076 | 803,076 |
| DUE FROM PERDOMO | 190,974 | 189,700 | 189,700 |
| DUE FROM DUNBAR | 4,633,254 | 6,083,254 | 6,083,254 |
| MISC RECEIVBALE | 1,476 | ||
| MORTGAGE RECEIVABLE | 1,828,041 | 340,541 | 340,541 |
| DEPOSIT | 62,000 | 62,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 7,805 | 7,805 | 7,805 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VIEW LPS | -271 | -271 | -271 |
| LAKEWOOD HIGHGATE | 190,177 | 190,177 | 190,177 |
| LAWRENCE TUSCANY | -10,160 | -10,160 | -10,160 |
| LIFCO HOTELS | 81,495 | 81,495 | 81,495 |
| HIGHLAND 44 HOLDING | 37,177 | 37,177 | 37,177 |
| NEW SI WATER | -19,894 | -19,894 | -19,894 |
| WF LIBERTY | -12 | -12 | -12 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED GAIN ON INSTALLMENT SALE | 15,683,950 | 15,683,950 |
| SECURITY DEPOSIT PAYABLE | 38,000 | 38,650 |
| LOAN PAYABLE | 45,525 | 45,525 |
| LICO | 1,580,050 | 1,580,050 |
| DEPOSIT PAYABLE | 400,000 | 400,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX ON NET INVESTMENT INCOME | 277,788 | 0 | 0 | 0 |