| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,462 | 2,231 | 2,231 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE, INC | 56,644 | 77,266 |
| BANK OF NEW YORK MELLON CORP | 6,823 | 6,086 |
| CARNIVAL CORP | 4,805 | 4,533 |
| COSTCO WHOLESALE CORP | 17,828 | 21,263 |
| DEERE & CO | 71,891 | 70,776 |
| EXXON MOBIL CORP | 64,934 | 63,236 |
| GENERAL ELECTRIC CO | 6,800 | 5,054 |
| HEWLETT-PACKARD CO | 60,910 | 76,247 |
| HOME DEPOT INC | 76,495 | 125,964 |
| INTEL CORP | 11,856 | 14,516 |
| INTERNATIONAL BUSINESS MACHINES CORP | 7,177 | 5,615 |
| LOCKHEED MARTIN CORP | 22,154 | 28,886 |
| MERCK AND CO | 47,627 | 57,642 |
| NIKE, INC | 15,616 | 19,230 |
| PEPSICO INC | 20,472 | 28,368 |
| ROYAL CARIBBEAN CRUISES LTD | 18,956 | 32,972 |
| SCHLUMBERGER LTD | 56,474 | 55,517 |
| TEXAS INSTRUMENTS INC | 64,118 | 70,841 |
| U S BANCORP | 127,228 | 230,953 |
| WELLS FARGO & CO | 166,247 | 209,687 |
| Item No. | 1 |
|---|---|
| Lender's Name | NR JOHN RUEB |
| Lender's Title | |
| Original Amount of Loan | 7000 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT AND BANK FEES | 1,402 | 1,402 | ||
| MISCELLANEOUS | 105 | 105 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 289 | 289 | ||
| PAYROLL TAXES | 918 | 459 | 459 |