| Person Name | Explanation |
|---|---|
| Angela B Simmons | ABS LEGACY PARTNERS, A FIRM OWNED BY AN OFFICER OF THE PATRICK BEAVER FAMILY FOUNDATION (THE "FOUNDATION"), WAS PAID $18,750 BY THE FOUNDATION TO PROVIDE MANAGEMENT SERVICES. THIS COMPENSATION IS REPORTED ON PART I, LINE 16C TO BE CONSISTENT WITH THE CHARACTER OF THE EXPENSE. THE FIRM BILLED THE FOUNDATION AT OR BELOW MARKET RATES. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN INTL GROUP INC - 5.45 | 27,392 | 25,625 |
| CENTURYLINK INC - 5.800% - 03/ | 25,702 | 25,875 |
| CITIGROUP INC PERP-B NT - 5.90 | 25,687 | 25,940 |
| COMCAST CORP - 5.875% - 02/15/ | 29,012 | 26,704 |
| DIRECTV HOLDINGS FING - 1.750% | 24,766 | 24,991 |
| EMC CORP - 2.650% - 06/01/2020 | 22,391 | 24,824 |
| ENBRIDGE ENERGY PTRS LP BOND - | 29,030 | 21,250 |
| ENERGIZER - 4.700% - 05/19/202 | 25,528 | 26,673 |
| ENTERPRISE PRODUCTS - 7.034% - | 27,119 | 26,597 |
| FRESENIUS MED CARE - 6.875% - | 29,000 | 26,031 |
| GENERAL ELECTRIC CO - 5.000% - | 20,893 | 20,800 |
| HCA INC - 4.250% - 10/15/2019 | 25,886 | 26,219 |
| KELLOGG CO SR NT - 1.750% - 05 | 25,232 | 25,122 |
| KINDER MORGAN ENERGY - 5.950% | 25,662 | 26,361 |
| MOTOROLA SOLUTIONS - 0.000% - | 23,758 | 25,007 |
| NETFLIX INC - 5.375% - 02/01/2 | 26,338 | 27,125 |
| PEPSICO INC - 2.250% - 01/07/2 | 24,764 | 25,607 |
| PVH CORP - 0.045% - 12/15/2022 | 26,170 | 25,750 |
| SPRINT NEXTEL CORP BD - 6.000% | 27,344 | 25,250 |
| WACHOVIA CAPITAL TR BONDS - 5. | 23,931 | 25,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 6,910 | 8,962 |
| ABBOTT LABS | 34,550 | 35,717 |
| ACCENTURE PLC | 9,756 | 11,500 |
| ALPHABET INC CL C | 36,674 | 61,363 |
| ANHEUSER BUSCH COS INC | 9,454 | 12,403 |
| APPLE INC | 52,862 | 58,355 |
| BANK OF AMERICA CORP | 13,931 | 16,140 |
| BANK OF AMERICA CORP - 7.250% | 22,231 | 24,820 |
| BECTON DICKINSON & CO | 16,118 | 35,442 |
| BERKSHIRE HATHAWAY INC. CLASS | 36,173 | 112,867 |
| BGE CAPITAL TRUST II | 37,406 | 39,540 |
| BLACKROCK INC | 8,019 | 9,320 |
| CHEVRON CORP | 12,362 | 25,145 |
| CHINA MOBILE HGK LTD | 24,656 | 33,391 |
| COLGATE-PALMOLIVE COMPANY | 4,298 | 7,434 |
| GENERAL ELECTRIC CO | 12,295 | 23,430 |
| ISHARES CORE MSCI EMERGING MAR | 32,758 | 33,308 |
| JOHNSON & JOHNSON | 12,609 | 35,802 |
| MCDONALD'S CORP | 8,187 | 17,349 |
| MEDTRONIC PLC | 23,085 | 26,109 |
| MICROSOFT CORP | 10,348 | 28,730 |
| NATIONAL GRID TRANSCO PLC | 11,095 | 17,373 |
| NESTLE S.A | 18,028 | 79,499 |
| NIKE INC-CL B | 16,734 | 23,056 |
| PEPSICO INC | 30,411 | 53,375 |
| TJX COMPANIES INC | 7,119 | 7,744 |
| UNILEVER N V N Y | 19,980 | 23,055 |
| UNITED PARCEL SERVICE | 29,690 | 43,688 |
| UNITED TECHNOLOGIES CORP | 12,788 | 13,304 |
| US BANCORP | 10,507 | 11,038 |
| VANGUARD HEALTH CARE ETF | 44,105 | 46,613 |
| VERIZON COMMUNICATIONS | 16,812 | 18,316 |
| WAL-MART STORES INC | 40,077 | 50,008 |
| WALT DISNEY HOLDINGS CO | 19,777 | 33,061 |
| WELLS FARGO PFD NON-CUM - 5.85 | 13,017 | 13,990 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,822 | 8,822 | ||
| Bank Charges | 147 | 147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION OF FOUNDATION | 18,750 | 18,750 | ||
| Investment Management Services | 2,362 | 2,362 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2016 | 1,000 | |||
| 990-PF Excise Tax for 2015 | 22 | |||
| Foreign Tax Paid | 615 | 615 |