| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,128 | 6,128 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 155529 SH MARKWEST ENERGY PTNR MERGE | 1999-05 | DONATION | 2015-12 | 964,280 | 12,463 | 951,817 | ||||
| 0.61 SH MARKWEST ENERGY PTNR CASH IN | 1999-05 | DONATION | 2015-12 | 17 | 17 | |||||
| 155529 SH MARKWEST ENERGY PTNR ADJ T | 1999-05 | DONATION | 2015-12 | 965,998 | 674,758 | 291,240 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25000 MACY'S RETAIL HLD 5.39%16 | 25,673 | 25,586 |
| 25000 JPMORGAN CHASE & 5.55%17 | 25,764 | 25,665 |
| 25000 MORGAN STANLEY 4.75%17 | 25,796 | 25,708 |
| 25000 BANK OF AMERICA 5.75%17 | 26,592 | 26,452 |
| 25000 AMERICAN TOWER CO 4.5%18 | 26,160 | 26,008 |
| 25000 AMERICAN INTL GR 5.85%18 | 26,871 | 26,681 |
| 25000 NASDAQ INC 5.25%18 | 26,550 | 26,381 |
| 25000 MONSANTO CO 5.125%18 | 26,769 | 26,612 |
| 25000 CITIGROUP INC 1.75%18 | 25,014 | 24,979 |
| 25000 ROPER TECHNOLOGI 2.05%18 | 25,294 | 25,214 |
| 25000 PEPSICO INCORPORA 7.9%18 | 29,059 | 28,869 |
| 25000 HCP INC REIT 2.625%20 | 26,014 | 25,850 |
| 25000 STATE STREET COP 2.55%20 | 25,831 | 25,652 |
| 25000 WASTE MANAGEMENT 4.6%21 | 27,667 | 27,379 |
| 25000 WELLS FARGO BK N 4.6%21 | 27,975 | 27,587 |
| 25000 U S BANCORP 4.125%21 | 27,741 | 27,341 |
| 25000 BLACKROCK INC 3.375%22 | 27,055 | 26,770 |
| 25000 BERKSHIRE HATHAW 2.75%23 | 25,944 | 25,574 |
| 50000 CATHOLIC HEALTH INI 4.2%23 | 54,631 | 54,268 |
| 25000 VERIZON COMMUNIC 5.15%23 | 28,857 | 28,664 |
| 25000 WAL-MART STORES I 3.3%24 | 27,132 | 26,864 |
| 25000 PNC FINANCIALSRV 3.9%24 | 26,709 | 26,492 |
| 25000 AFLAC INC 3.25%25 | 26,002 | 25,669 |
| 25000 VISA INC 3.15%25 | 26,261 | 25,892 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1449 SH A F L A C INC | 78,838 | 100,648 |
| 516 SH ABBVIE INC | ||
| 517 SH ACCENTURE PLC | 37,248 | 61,507 |
| 1455 SH AMERICAN EXPRESS CO | 109,456 | 95,681 |
| 784 SH AMGEN INCORPORATED | 92,146 | 123,833 |
| 5809 SH BANK OF AMERICA CORP | 74,893 | 85,915 |
| 753 SH BERKSHIRE HATHAWAY | 87,501 | 105,827 |
| 2303 SH BLOCK H & R INCORPORATED | ||
| 1177 SH CABELAS INC | 65,838 | 57,155 |
| 415 SH CHUBB CORPORATION | ||
| 1010 SH COMCAST CP | 42,105 | 63,933 |
| 2760 SH EBAY INC | 55,690 | 67,510 |
| 1232 SH FRANKLIN RESOURCES INC | ||
| 5544 SH GANNETT CO INC | 65,328 | 86,597 |
| 602 SH GILEAD SCIENCES INC | 59,804 | 52,410 |
| 545 SH HOME DEPOT INC | 38,018 | 72,005 |
| 347 SH JOHNSON & JOHNSON | 27,886 | 39,104 |
| 1681 SH JP MORGAN CHASE & CO | 85,914 | 109,719 |
| 1229 SH MERCK & CO INC | 60,505 | 69,144 |
| 470 SH MICROSOFT CORP | ||
| 75 SH N V R INC | 82,871 | 129,975 |
| 1935 SH NAVIENT CORP | ||
| 3872 SH NEWS CORP | 56,673 | 46,309 |
| 851 SH NORDSTROM INC | 51,231 | 32,321 |
| 2135 SH PAYPAL HOLDINGS INCO | 63,163 | 80,681 |
| 2106 SH PFIZER INCORPORATED | 55,300 | 73,078 |
| 400 SH STARBUCKS CORP | 14,411 | 21,956 |
| 4434 SH TEGNA INC | 81,228 | 101,805 |
| 646 SH WALGREENS BOOTS ALLIANCE | 37,548 | 50,000 |
| 650 SH WALT DISNEY CO | 44,649 | 64,493 |
| 1615 SH WELLS FARGO & CO | 59,141 | 81,913 |
| 524 SH ABBVIE INC | ||
| 155 SH AMGEN INCORPORATED | ||
| 251 SH APPLE INC | ||
| 701 SH ASSURED GUARANTY LTD | ||
| 308 SH BB&T CORPORATION | ||
| 66 SH BLACKROCK INC | ||
| 309 SH CAPITAL ONE FINL | ||
| 336 SH CARDINAL HEALTH INC | ||
| 84 SH CHEVRON CORPORATION | ||
| 866 SH CISCO SYSTEMS INC | ||
| 272 SH CME GROUP INC | ||
| 597 SH COCA COLA COMPANY | ||
| 196 SH COLGATE-PALMOLIVE CO | ||
| 769 SH CONAGRA FOODS INC | ||
| 332 SH CONOCOPHILLIPS | ||
| 244 SH CRACKER BARREL | ||
| 678 SH CSX CORP | ||
| 176 SH CUMMINS INC | ||
| 130 SH DOMINION RES INC | ||
| 412 SH DOW CHEMICAL COMPANY | ||
| 100 SH DUKE ENERGY CORP | ||
| 850 SH GENERAL ELECTRIC COMPANY | ||
| 156 SH ILLINOIS TOOL WORKS INC | ||
| 625 SH INTEL CORP | ||
| 53 SH INTL BUSINESS MACHINES | ||
| 204 SH JOHNSON & JOHNSON | ||
| 242 SH JOHNSON CONTROLS INC | ||
| 176 SH JPMORGAN CHASE & CO | ||
| 199 SH KINDER MORGAN INC | ||
| 393 SH K L A TENCOR CORP | ||
| 475 SH LAS VEGAS SANDS CORP | ||
| 216 SH LOWES COMPANIES INC | ||
| 203 SH MARSH & MC LENNAN CO INC | ||
| 260 SH METLIFE INC | ||
| 549 SH MICROSOFT CORP | ||
| 120 SH MOSAIC CO | ||
| 1261 SH NVIDIA CORP | ||
| 365 SH OCCIDENTAL PETE CORP | ||
| 329 SH PFIZER INCORPORATED | ||
| 371 SH PHILLIPS 66 | ||
| 157 SH PNC FINL SERVICES GP INC | ||
| 166 SH QUALCOMM INC | ||
| 105 SH ROCKWELL AUTOMATION INC | ||
| 72 SH SCHLUMBERGER LTD | ||
| 131 SH TIFFANY & CO | ||
| 329 SH V F CORPORATION | ||
| 435 SH VERIZON COMMUNICATIONS | ||
| 137 SH WAL-MART STORES INC | ||
| 370 SH WALGREENS BOOTS ALLIANCE | ||
| 542 SH WELLS FARGO & CO | ||
| 391 SH WILLIAMS COMPANIES | ||
| 36 SH 3M COMPANY |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKWEST ENERGY PARTNERS LP | AT COST | 5,407,879 | |
| 5125.637 SH PIMCO INVESTMENT GRADE | AT COST | 57,328 | 52,589 |
| 5402.499 SH PIMCO TOTAL RETURN FUND | AT COST | 60,239 | 55,105 |
| 1200 SH S P D R S&P 500 ETF TR | AT COST | ||
| 50 PUT SPDR S&P 500 ETF TR 198 | AT COST |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL INCOME TAX | 755 | 3,013 | 3,008 |
| ACCRUED INTEREST PAID | 8,889 | 8,889 |
| Description | Amount |
|---|---|
| EXCISE TAX FYE 5/31/16 | 742 |
| DECREASE IN TRUST PRINCIPAL-MWE/MPLX MERGER | 142,180 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATION - SUPPLIES | 162 | 162 | ||
| INVESTMENT FEES | 39,159 | 39,159 | ||
| CORP BOND AMORT | 558 | 558 | ||
| MUNI BOND AMORT | 103 | 103 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MWE/MPLX MERGER PTP LOSSES | -1,917,832 | ||
| MWE/MPLX ORD INC FROM K-1 | 674,758 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARKWEST ENERGY PARTNERS LP BASIS | 1,502,643 | 3,012,765 |
| BOND INTEREST AMORTIZATION | 662 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 46,582 | 10,116 | 36,466 |