| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,806 | 2,403 | 2,403 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER SOFTWARE | 2009-05-19 | 18,750 | 18,750 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2009-12-05 | 1,876 | 1,778 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2010-06-12 | 864 | 806 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2010-10-26 | 1,678 | 1,540 | 200DB | 5.000000000000 | 55 | 0 | ||
| OFFICE EQUIPMENT | 2011-02-04 | 3,722 | 3,369 | 200DB | 5.000000000000 | 141 | 0 | ||
| COMPUTER EQUIPMENT | 2013-09-17 | 239 | 78 | 200DB | 5.000000000000 | 16 | 0 | ||
| COMPUTER EQUIPMENT | 2013-09-17 | 2,369 | 779 | 200DB | 5.000000000000 | 162 | 0 | ||
| COMPUTER EQUIPMENT | 2013-09-17 | 2,238 | 736 | 200DB | 5.000000000000 | 153 | 0 | ||
| COMPUTER SOFTWARE | 2014-07-01 | 13,121 | 5,467 | SL | 3.000000000000 | 4,374 | 0 | ||
| COMPUTER EQUIPMENT | 2013-12-19 | 2,086 | 1,085 | 200DB | 5.000000000000 | 400 | 0 | ||
| COMPUTER EQUIPMENT | 2013-12-19 | 1,653 | 860 | 200DB | 5.000000000000 | 317 | 0 | ||
| COMPUTER EQUIPMENT | 2014-11-25 | 5,156 | 1,031 | 200DB | 5.000000000000 | 1,650 | 0 | ||
| COMPUTER EQUIPMENT | 2014-11-25 | 2,918 | 584 | 200DB | 5.000000000000 | 934 | 0 | ||
| COMPUTER SOFTWARE | 2014-12-23 | 1,081 | 270 | SL | 3.000000000000 | 360 | 0 | ||
| COMPUTER SOFTWARE | 2015-06-01 | 5,825 | 647 | SL | 3.000000000000 | 1,942 | 0 | ||
| COMPUTER SOFTWARE | 2015-07-20 | 3,725 | 207 | SL | 3.000000000000 | 1,242 | 0 | ||
| COMPUTER SOFTWARE | 2015-09-29 | 1,388 | SL | 3.000000000000 | 463 | 0 | |||
| COMPUTER SOFTWARE | 2016-05-24 | 1,012 | SL | 3.000000000000 | 112 | 0 | |||
| COMPUTER SOFTWARE | 2016-06-24 | 6,699 | SL | 3.000000000000 | 558 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF COMPUTER SOFTWARE | 2015-06 | PURCHASED | 2015-10 | 5,825 | 5,825 | 0 | 2,589 | 2,589 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER SOFTWARE | 18,750 | 18,750 | 0 | |
| COMPUTER EQUIPMENT | 1,876 | 1,778 | 98 | |
| COMPUTER EQUIPMENT | 864 | 806 | 58 | |
| COMPUTER EQUIPMENT | 1,678 | 1,595 | 83 | |
| OFFICE EQUIPMENT | 3,722 | 3,510 | 212 | |
| COMPUTER EQUIPMENT | 239 | 214 | 25 | |
| COMPUTER EQUIPMENT | 2,369 | 2,126 | 243 | |
| COMPUTER EQUIPMENT | 2,238 | 2,008 | 230 | |
| COMPUTER SOFTWARE | 13,121 | 9,841 | 3,280 | |
| COMPUTER EQUIPMENT | 2,086 | 1,485 | 601 | |
| COMPUTER EQUIPMENT | 1,653 | 1,177 | 476 | |
| COMPUTER EQUIPMENT | 5,156 | 2,681 | 2,475 | |
| COMPUTER EQUIPMENT | 2,918 | 1,518 | 1,400 | |
| COMPUTER SOFTWARE | 1,081 | 630 | 451 | |
| COMPUTER SOFTWARE | 3,725 | 1,449 | 2,276 | |
| COMPUTER SOFTWARE | 1,388 | 463 | 925 | |
| COMPUTER SOFTWARE | 1,012 | 112 | 900 | |
| COMPUTER SOFTWARE | 6,699 | 558 | 6,141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENT FEES | 293 | 147 | 146 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 54,037 | 54,037 | 54,037 |
| EXCISE TAX RECEIVABLE | 105 | 365 | 365 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER INTERNET SERVICES | 331 | 166 | 165 | |
| OFFICE EXPENSES | 38 | 19 | 19 | |
| MISC EXPENSES | 110 | 55 | 55 | |
| DUES & SUBSCRIPTIONS | 10 | 5 | 5 | |
| BANK CHARGES | 10 | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 1,907 | 954 | 953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ON INVESTMENT INCOME | 5,515 | 0 | 0 |