| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,320 | 0 | 11,264 | 5,056 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| (2) GAS BOILER | 2010-03-18 | 25,989 | 7,794 | SL | 5.00 % | 1,299 | |||
| WOMENS SHOWER | 1988-12-31 | 8,734 | 8,718 | SL | 3.64 % | 16 | |||
| CABINETS | 1988-12-31 | 969 | 965 | SL | 3.64 % | 4 | |||
| APT KITCHEN REMODELING | 1989-08-01 | 3,042 | 2,892 | SL | 3.64 % | 111 | |||
| KITCHEN HOOD | 1989-08-01 | 4,803 | 4,565 | SL | 3.64 % | 175 | |||
| HOT WATER CONTROL | 1989-10-01 | 1,608 | 1,515 | SL | 3.64 % | 58 | |||
| FIRE ALARM | 1990-03-31 | 7,360 | 6,838 | SL | 3.64 % | 268 | |||
| CARPET | 1990-07-22 | 4,515 | 4,138 | SL | 3.64 % | 164 | |||
| FIRE ALARM | 1990-08-31 | 896 | 821 | SL | 3.64 % | 33 | |||
| REMODELING | 1991-04-01 | 3,880 | 3,450 | SL | 3.64 % | 141 | |||
| ELECTRICAL WORK | 1991-10-31 | 1,412 | 1,228 | SL | 3.64 % | 51 | |||
| CARPET | 1991-11-30 | 931 | 809 | SL | 3.64 % | 34 | |||
| ROOF | 1991-11-30 | 17,332 | 15,046 | SL | 3.64 % | 630 | |||
| IMPROVEMENTS | 1993-01-31 | 1,029 | 751 | SL | 3.18 % | 33 | |||
| REMODEL KITCHEN | 1992-02-18 | 18,168 | 15,802 | SL | 3.64 % | 661 | |||
| REMODEL | 1992-04-30 | 5,782 | 5,132 | SL | 3.64 % | 210 | |||
| IMPROVEMENTS | 1992-07-31 | 4,642 | 3,377 | SL | 3.18 % | 147 | |||
| IMPROVEMENTS | 1992-10-31 | 7,941 | 5,780 | SL | 3.18 % | 252 | |||
| IMPROVEMENTS | 1992-11-30 | 1,660 | 1,210 | SL | 3.18 % | 53 | |||
| IMPROVEMENTS | 1992-12-31 | 3,480 | 2,531 | SL | 3.18 % | 110 | |||
| IMPROVEMENTS | 1993-03-31 | 1,024 | 748 | SL | 3.18 % | 33 | |||
| RESHINGLE GARAGE | 1994-03-15 | 3,980 | 2,198 | SL | 2.56 % | 102 | |||
| HANDRAIL | 1994-06-13 | 232 | 155 | SL | 3.18 % | 7 | |||
| LIGHTING | 1994-07-15 | 394 | 214 | SL | 2.56 % | 10 | |||
| MANTEL | 1994-07-20 | 773 | 422 | SL | 2.56 % | 20 | |||
| IMPROVEMENTS | 1994-08-30 | 11,850 | 6,420 | SL | 2.56 % | 304 | |||
| IMPROVEMENTS | 1994-09-30 | 6,903 | 3,724 | SL | 2.56 % | 177 | |||
| CEILING FANS (11) | 1994-09-26 | 2,794 | 1,510 | SL | 2.56 % | 72 | |||
| WINDOWS | 1994-11-17 | 12,650 | 6,769 | SL | 2.56 % | 324 | |||
| BATHROOM RENOVATIONS | 1995-01-27 | 1,513 | 804 | SL | 2.56 % | 39 | |||
| BIFOLD DOORS | 1994-12-15 | 1,633 | 871 | SL | 2.56 % | 42 | |||
| WINDOWS | 1995-11-08 | 3,341 | 1,705 | SL | 2.56 % | 86 | |||
| THERMOSTATS | 1996-01-09 | 3,895 | 1,969 | SL | 2.56 % | 100 | |||
| DOORS | 1996-02-28 | 4,067 | 2,045 | SL | 2.56 % | 104 | |||
| WINDOWS | 1996-10-08 | 2,050 | 999 | SL | 2.56 % | 53 | |||
| SPRINKLER HEADS | 1997-06-13 | 1,862 | 875 | SL | 2.56 % | 48 | |||
| GARAGE DOOR | 1997-07-25 | 714 | 332 | SL | 2.56 % | 18 | |||
| BUILDING IMPROVEMENTS | 1999-02-09 | 55,475 | 23,645 | SL | 2.56 % | 1,422 | |||
| SINK | 1999-08-05 | 1,460 | 601 | SL | 2.56 % | 37 | |||
| BATHROOM RENOVATIONS | 2000-09-29 | 35,317 | 13,624 | SL | 2.56 % | 906 | |||
| BATHTUB | 2000-07-01 | 9,674 | 3,772 | SL | 2.56 % | 248 | |||
| BATHROOM RENOVATIONS | 2000-11-10 | 662 | 253 | SL | 2.56 % | 17 | |||
| IMPROVEMENTS | 2002-03-30 | 2,000 | 691 | SL | 2.56 % | 51 | |||
| BOILER | 2002-10-01 | 17,348 | 5,561 | SL | 2.56 % | 445 | |||
| ROOF IMPROVEMENTS | 2002-10-28 | 26,650 | 8,540 | SL | 2.56 % | 683 | |||
| ROOF IMPROVEMENTS | 2003-02-27 | 26,650 | 8,540 | SL | 2.56 % | 683 | |||
| SIDEWALKS | 2003-11-15 | 4,408 | 1,300 | SL | 2.56 % | 113 | |||
| HANDICAP RAMP | 2003-12-16 | 4,000 | 1,182 | SL | 2.56 % | 103 | |||
| NEW ROOF | 2004-08-23 | 7,692 | 2,267 | SL | 2.56 % | 197 | |||
| FENCING & FIRE EXIT | 2004-06-30 | 2,817 | 829 | SL | 2.56 % | 72 | |||
| BLDG IMPROVEMENTS | 2004-12-31 | 6,124 | 1,694 | SL | 2.56 % | 157 | |||
| BLDG IMPROVEMENTS | 2005-03-31 | 34,075 | 9,212 | SL | 2.56 % | 874 | |||
| BUILDING IMPROVEMENTS | 2005-05-25 | 14,080 | 3,746 | SL | 2.56 % | 361 | |||
| PORCHES, CEILING OF RAM | 2005-08-15 | 24,516 | 17,165 | SL | 6.67 % | 1,635 | |||
| ROOF TRIM | 2005-10-06 | 185 | 115 | SL | 6.67 % | 12 | |||
| HANDICAP DOOR | 2005-11-25 | 1,500 | 950 | SL | 6.67 % | 100 | |||
| SUMP PUMP | 2005-11-15 | 1,089 | 266 | SL | 2.56 % | 28 | |||
| ROOF IMPROVEMENTS | 2006-04-19 | 945 | 229 | SL | 2.56 % | 24 | |||
| ROOF IMPROVEMENTS | 2006-06-27 | 945 | 229 | SL | 2.56 % | 24 | |||
| NEW DRIVEWAY | 2006-09-29 | 35,000 | 21,008 | SL | 6.67 % | 2,335 | |||
| DRIVEWAY | 2006-11-07 | 32,500 | 18,425 | SL | 6.67 % | 2,168 | |||
| KITCHEN REMODEL | 2007-10-03 | 21,549 | 4,147 | SL | 2.56 % | 553 | |||
| KITCHEN REMODEL | 2007-12-04 | 21,549 | 4,147 | SL | 2.56 % | 553 | |||
| KITCHEN REMODEL | 2008-01-08 | 6,680 | 1,319 | SL | 2.56 % | 171 | |||
| REFRIGERATOR | 2011-01-17 | 1,159 | 774 | SL | 7.0000 | 166 | |||
| 3 12" TURBINE VENTS | 2011-04-29 | 3,382 | 1,493 | SL | 10.0000 | 338 | |||
| GREASE INTERCEPTER KITCHE | 2011-08-03 | 4,345 | 2,587 | SL | 7.0000 | 621 | |||
| WASHING MACHINE & DRYER | 2011-08-01 | 2,148 | 1,792 | SL | 5.0000 | 356 | |||
| EXTERIOR SIGN | 2013-05-15 | 2,896 | 1,035 | SL | 14.28 % | 414 | |||
| CEILING | 2014-10-14 | 7,651 | 267 | SL | 3.64 % | 278 | |||
| GAS GENERATOR | 2014-11-18 | 33,854 | 1,127 | SL | 6.67 % | 2,258 | |||
| SPRINKLER SYSTEM GENERATO | 2014-10-30 | 2,097 | 70 | SL | 6.67 % | 140 | |||
| SPRINKLER SYSTEM | 2015-06-20 | 6,885 | 73 | SL | 3.64 % | 250 | |||
| CONDENSING UNIT | 2016-05-17 | 3,023 | SL | 1.36 % | 41 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 42,751 | 42,751 | ||
| Furniture and Fixtures | 158,279 | 97,941 | 60,338 | |
| Buildings | 907,004 | 614,005 | 292,999 | 390,968 |
| Improvements | 3,023 | 22,588 | 19,565 | |
| Land | 57,196 | 57,196 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING. | 100 | 69 | 31 | |
| AUTO EXPENSE | 894 | 617 | 342 | |
| CLEANING SUPPLIES | 4,299 | 2,967 | 1,338 | |
| DUES & SUBSCRIPTIONS | 1,488 | 1,027 | 461 | |
| EMPLOYEE BENEFITS | 50,582 | 34,910 | 15,672 | |
| FOOD | 47,200 | 32,576 | 15,404 | |
| INSURANCE | 24,783 | 17,105 | 8,347 | |
| INTERIOR MAINT. | 3,098 | 2,138 | 960 | |
| NURSING SERVICES | 2,406 | 1,661 | 842 | |
| OFFICE EXPENSE. | 3,764 | 2,598 | 1,166 | |
| Refund to State | 2,531 | |||
| REPAIRS & MAINT. | 14,619 | 10,090 | 4,529 | |
| RESIDENTS CARE & ENTERTAINMENT | 2,959 | 2,042 | 917 | |
| SUPPLIES. | 5,209 | 3,595 | 1,783 | |
| TELEPHONE | 1,627 | 1,123 | 504 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT INCOME | 407,587 | 407,587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 23,078 | 23,078 | 23,078 | 0 |
| PAYROLL SERVICE FEES | 3,205 | 0 | 2,212 | 993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 27,442 | 18,940 | 8,502 |