| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Fixed assets | 132,620 | 132,620 |
| Identifier | Return Reference | Explanation |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| land | 2,048,574 | 2,048,574 | 2,048,574 | |
| buildings | 12,301,866 | 164,008 | 12,137,858 | 12,137,858 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| legal fees | 320 | 320 |
| Item No. | 1 |
|---|---|
| Lender's Name | Sunflower Bank |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 9,345,749 |
| Balance Due | 9,345,749 |
| Date of Note | 2016-06 |
| Maturity Date | 2036-10 |
| Repayment Terms | |
| Interest Rate | 0000000000.041500000000 |
| Security Provided by Borrower | building, furn equip |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| due from spanish peaks behavioral health centers | 145,334 | ||
| misc a/r | 1,199 | ||
| prepaid expenses | 36,617 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| client expenses | 401 | 401 | ||
| advertising/marketing | 1,200 | 1,200 | ||
| insurance | 97,586 | 97,586 | ||
| IT hardware/software/supplies | 102,169 | 102,169 | ||
| misc epenses | 195,870 | 195,870 | ||
| medicaid disbursements to centers | 21,607,384 | 21,607,384 | ||
| office expenses | 4,345 | 4,345 | ||
| recruitment | 30,915 | 30,915 | ||
| telephone | 258 | 258 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| contract payroll | 23,284,909 | 23,284,909 | |
| investment earnings | 553,810 | 553,810 | |
| Medicaid | 23,691,743 | 23,691,743 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| contract professional | 19,783 | 19,783 |