| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,258 | 1,129 | 0 | 1,129 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GROUP | 0 | 0 |
| MORGAN STANLEY | 0 | 0 |
| ROYAL BK SCOTLAND PLC | 0 | 0 |
| VANGUARD GLOBAL EX US | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AUTOMATIC DATA PROCESSING | 8,773 | 16,615 |
| BLACK HILLS CORP | 10,038 | 16,675 |
| DUKE ENERGY | 19,762 | 29,793 |
| GENERAL ELECTRIC COMPANY | 9,755 | 15,620 |
| INTEL CORP | 11,931 | 19,740 |
| JOHNSON & JOHNSON | 10,047 | 18,498 |
| KRAFT HEINZ CO | 3,505 | 7,696 |
| MDU RESOURCES GROUP | 20,063 | 22,509 |
| MERCK & CO INC | 9,886 | 14,442 |
| NORTHWESTERN CORP | 25,509 | 38,971 |
| PACIFIC GAS & ELECTRIC CO | 9,554 | 9,336 |
| PEPSICO INC | 9,901 | 16,546 |
| PLUM CREEK TIMBER COMPANY INC | 0 | 0 |
| PROCTOR & GAMBLE CO | 9,938 | 13,533 |
| PUBLIC SERVICE ENTERPRISE GROUP INC | 16,319 | 19,926 |
| SIOUX STEEL CO | 3,000 | 2,348 |
| SOUTHERN CO | 19,999 | 26,948 |
| UNION ELECTRIC | 7,709 | 9,666 |
| VERIZON COMMUNICATIONS INC | 9,386 | 16,484 |
| WESTAR ENERGY INC | 6,342 | 17,031 |
| WEYERHAEUSER CO. | 9,971 | 15,256 |
| XCEL ENERGY INC | 19,991 | 37,431 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALERIAN MLP - EFT | AT COST | 15,971 | 14,911 |
| DEFERRED RETURN OF CAPITAL - ALERIAN MLP - ETF | AT COST | 1,892 | 1,892 |
| DEFERRED RETURN OF CAPITAL - VANGUARD REIT INDEX FUND | AT COST | 890 | 890 |
| DODGE & COX STOCK FUND | AT COST | 61,330 | 81,595 |
| DODGE & COZ INT'L STOCK | AT COST | 159,915 | 148,249 |
| EATON VANCE FLOATING RATED I | AT COST | 0 | 0 |
| EFT MARKET VECTORS TR | AT COST | 0 | 0 |
| FIDELITY STRATEGIC INCOME FD | AT COST | 41,021 | 44,027 |
| FPA CRESENT FUND | AT COST | 68,366 | 88,806 |
| GOLDMAN SACHS TR MID CP | AT COST | 109,316 | 104,684 |
| GUGGENHEIM TOTAL RETURN BONDINSTITUTIONAL | AT COST | 71,869 | 74,928 |
| PRIMECAP ODYSSEY GROTH | AT COST | 45,752 | 61,691 |
| JANUS HIGH YEILD FIND - I | AT COST | 33,224 | 30,940 |
| JP MORGAN INCOME BUILDER | AT COST | 78,380 | 82,157 |
| JPM UNDISCOVERED MANAGERS BEHAV | AT COST | 116,889 | 131,075 |
| LEUTHOLD CORE INVESTMENT | AT COST | 34,337 | 34,897 |
| LITMAN GREGORY MASTER INTL | AT COST | 119,997 | 107,891 |
| LOOMIS SAYLES FDS I | AT COST | 0 | 0 |
| MANNING & NAPIER FD INC NEW | AT COST | 0 | 0 |
| MATTHEWS PACIFIC TIGER | AT COST | 99,124 | 105,559 |
| PIMCO ALL ASSETS FUND - I | AT COST | 0 | 0 |
| PIMCO INCOME FUND - I SHARES | AT COST | 30,000 | 30,050 |
| PIMCO TOTAL RETURN - INST | AT COST | 57,389 | 54,874 |
| ROYAL DUTCH SHELL PLC ADR B | AT COST | 9,879 | 7,237 |
| T ROWE PRICE CAP GROWTH | AT COST | 59,975 | 60,332 |
| T ROWE PRICE VALUE | AT COST | 53,404 | 65,777 |
| TEMPLETON GLOBAL BOND | AT COST | 69,238 | 59,036 |
| TFS CAP INVT TR MARKET NEUTRAL | AT COST | 79,799 | 77,597 |
| THORNBERG DEVELOPING WORLD I | AT COST | 0 | 0 |
| VANECK VEC AGRIBUSINESS ETF | AT COST | 20,048 | 19,103 |
| VANGUARD GLOBAL EX US REAL ESTATE | AT COST | 35,985 | 35,683 |
| VANGUARD REIT INDEX FUND | AT COST | 33,159 | 43,399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,834 | 917 | 0 | 917 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANTIQUES AND FINE ARTS IN ANNE HATHAWAY COTTAGE | 13,715 | 13,715 | 40,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 199 | 199 | 0 | 0 |
| LICENSING FEES | 160 | 0 | 0 | 160 |
| TELEPHONE AND UTILITIES | 1,952 | 0 | 0 | 1,952 |
| REPAIRS AND MAINTENANCE | 12,792 | 0 | 5,825 | 6,967 |
| GENERAL EXPENSES | 1,880 | 0 | 0 | 710 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 24,394 | 24,394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL COMMISSION EXPENSE | 2,975 | 0 | 2,975 | 0 |
| FIDUCIARY FEES | 6,130 | 6,130 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 15,594 | 0 | 15,594 | 0 |
| FEDERAL TAXES | 1,535 | 0 | 0 | 0 |