| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTER, MUIRHEAD, CORNIA & HOWARD | 19,400 | 19,400 | 0 | |
| JOHN FREEMAN | 5,000 | 5,000 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 5 ACRE LOT IN WORLAND | 1991-11-01 | 928,660 | L | 0 | 0 | ||||
| LANDSCAPING NE CORNER | 2009-10-31 | 5,900 | 2,358 | SL | 15.000000000000 | 393 | 0 | ||
| NBSF OFFICE FURNITURE | 2010-07-19 | 5,894 | 3,092 | SL | 10.000000000000 | 589 | 0 | ||
| LAND | 2010-10-30 | 13,736 | L | 0 | 0 | ||||
| 1/2 ACRE IMPROVEMENT | 2010-10-30 | 161,317 | 80,660 | SL | 10.000000000000 | 16,132 | 0 | ||
| KUGEL WORLD MAP & MINI VAULT | 2010-10-30 | 77,483 | 38,740 | SL | 10.000000000000 | 7,748 | 0 | ||
| RONALD REAGAN BUST | 2011-03-26 | 15,286 | NC | 0 % | 0 | 0 | |||
| APPLE COMPUTER | 2011-08-05 | 1,804 | 765 | SL | 10.000000000000 | 180 | 0 | ||
| ADDITIONAL 1/2 ACRE IMPROVEMENT | 2011-09-27 | 2,000 | 817 | SL | 10.000000000000 | 200 | 0 | ||
| ADDITIONAL BRUSH LANDSCAPING | 2010-11-01 | 7,750 | 3,875 | SL | 10.000000000000 | 775 | 0 | ||
| NEWELL STATUE | 2012-09-01 | 176,000 | NC | 0 % | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 307 SH BIOFIELD CORP | 1,363 | 0 |
| 35000 S&P 500 SPYDERS | 7,533,369 | 7,439,250 |
| 55500 ISHARES CORE US AGGRETE | 6,129,404 | 6,177,150 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5 ACRE LOT IN WORLAND | 928,660 | 0 | 928,660 | |
| LANDSCAPING NE CORNER | 5,900 | 2,751 | 3,149 | |
| NBSF OFFICE FURNITURE | 5,894 | 3,681 | 2,213 | |
| LAND | 13,736 | 0 | 13,736 | |
| 1/2 ACRE IMPROVEMENT | 161,317 | 96,792 | 64,525 | |
| KUGEL WORLD MAP & MINI VAULT | 77,483 | 46,488 | 30,995 | |
| RONALD REAGAN BUST | 15,286 | 0 | 15,286 | |
| APPLE COMPUTER | 1,804 | 945 | 859 | |
| ADDITIONAL 1/2 ACRE IMPROVEMENT | 2,000 | 1,017 | 983 | |
| ADDITIONAL BRUSH LANDSCAPING | 7,750 | 4,650 | 3,100 | |
| NEWELL STATUE | 176,000 | 0 | 176,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 333 | 163 | 170 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NEWELL PROPERTIES, LLC | 58,612 | 58,612 | 58,612 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAWN MAINTENANCE | 21,040 | 0 | 21,040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| C W SMITH | 74,070 | 74,070 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 9,032 | 9,032 | 0 | |
| PROPERTY TAXES | 1,274 | 1,274 | 0 |