| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,216 | 0 | 8,216 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2000-09-01 | 31,000 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2008-09-01 | 9,282 | 9,282 | SL | 8.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS - MAGNOLIA | 2015-06-01 | 3,120 | 52 | SL | 20.000000000000 | 156 | 0 | 156 | |
| BUILDINGS | 1990-09-01 | 215,033 | 185,148 | SL | 30.000000000000 | 7,168 | 0 | 7,168 | |
| BUILDINGS | 2000-09-01 | 9,189 | 9,189 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PORCH RECONSTRUCTION | 2008-09-01 | 16,450 | 6,946 | SL | 15.000000000000 | 1,097 | 0 | 1,097 | |
| NEW ROOFS | 2011-09-01 | 18,800 | 7,677 | SL | 10.000000000000 | 1,880 | 0 | 1,880 | |
| FLOORING | 2012-09-01 | 3,965 | 677 | SL | 20.000000000000 | 198 | 0 | 198 | |
| WOOD SHED | 2015-09-01 | 1,327 | 17 | SL | 20.000000000000 | 66 | 0 | 66 | |
| HEATING SYSTEM | 2014-09-01 | 5,227 | 667 | SL | 15.000000000000 | 348 | 0 | 348 | |
| HOUSE COUNTY ROAD | 2014-09-01 | 126,466 | 4,599 | SL | 27.500000000000 | 4,599 | 0 | 4,599 | |
| CARRIER A/C UNIT | 2006-09-01 | 1,583 | 106 | SL | 15.000000000000 | 106 | 0 | 106 | |
| BUILDING SERVICES | 2010-09-01 | 9,448 | 3,749 | SL | 10.000000000000 | 945 | 0 | 945 | |
| MAJOR MOVEABLE EQUIPMENT | 2012-09-01 | 5,737 | 2,288 | SL | 10.000000000000 | 574 | 0 | 574 | |
| MINOR EQUIPMENT | 2000-09-01 | 5,186 | 5,186 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TRUCK AND AUTO | 2011-09-01 | 115,395 | 115,395 | SL | 4.000000000000 | 0 | 0 | 0 | |
| TRUCK AND AUTO W ELY | 2012-09-01 | 20,971 | 19,384 | SL | 4.000000000000 | 1,587 | 0 | 1,587 | |
| TRUCK AND AUTO W | 2013-09-01 | 38,090 | 25,583 | SL | 4.000000000000 | 9,523 | 0 | 9,523 | |
| 2 DESKS | 2000-09-01 | 511 | 511 | SL | 15.000000000000 | 0 | 0 | 0 | |
| 4 DRAWER CHEST | 2000-09-01 | 1,055 | 1,055 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MAJOR MOVEABLE EQUIPMENT | 2000-09-01 | 2,434 | 2,434 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 6 BEDS | 2000-09-01 | 1,200 | 1,200 | SL | 5.500000000000 | 0 | 0 | 0 | |
| APPLIANCES | 2000-09-01 | 5,712 | 5,712 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MINOR EQUIPMENT | 2000-09-01 | 3,073 | 3,073 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FLOORING | 2009-04-01 | 3,121 | 2,025 | SL | 10.000000000000 | 312 | 0 | 312 | |
| VAN - CHRYSLER | 2015-10-01 | 22,059 | SL | 4.000000000000 | 1,379 | 0 | 1,379 | ||
| RETAINING WALL REPLACEMENT | 2015-10-01 | 8,000 | SL | 20.000000000000 | 400 | 0 | 400 | ||
| LAGOON FENCE AND LANDSCAPE | 2015-10-01 | 5,101 | SL | 20.000000000000 | 255 | 0 | 255 | ||
| CARRIER A/C UNIT | 2015-10-01 | 4,360 | SL | 15.000000000000 | 291 | 0 | 291 | ||
| VAN - DODGE | 2016-05-01 | 20,194 | SL | 4.000000000000 | 2,104 | 0 | 2,104 | ||
| 2016 DISPOSALS | 1990-09-01 | 29,489 | 29,489 | SL | 30.000000000000 | 0 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT AND FIXED ASSETS | PURCHASED | 21,073 | 45,553 | 0 | -2,768 | 21,712 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN INSURANCE GROUP | FMV | 73,134 | 73,900 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 31,000 | 0 | 31,000 | 31,000 |
| LAND IMPROVEMENTS | 11,288 | 2,943 | 8,345 | 8,345 |
| LAND IMPROVEMENTS - MAGNOLIA | 8,221 | 232 | 7,989 | 7,989 |
| BUILDINGS | 296,250 | 251,757 | 44,493 | 44,493 |
| BUILDINGS - MAGNOLIA | 131,693 | 10,278 | 121,415 | 121,415 |
| BUILDING SERVICES | 10,227 | 2,717 | 7,510 | 7,510 |
| MAJOR MOVEABLE EQUIP | 5,736 | 2,459 | 3,277 | 3,277 |
| MINOR MOVEABLE EQUIP | 11,071 | 11,071 | 0 | |
| TRUCKS & AUTOMOBILES | 115,395 | 115,395 | 0 | |
| TRUCKS & AUTOMOBILES MAGNOLIA | 32,059 | 11,865 | 20,194 | 20,194 |
| TRUCKS & AUTOMOBILES WYAC | 38,090 | 35,105 | 2,985 | 2,985 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,240 | 0 | 2,240 | 0 |
| PROGRAM EXPENSES | 112,384 | 0 | 112,384 | 0 |
| OFFICE EXPENSES | 8,983 | 0 | 8,983 | 0 |
| INSURANCE | 13,374 | 0 | 13,374 | 0 |
| OTHER FEES | 17,913 | 0 | 17,913 | 0 |
| MISCELLANEOUS | 891 | 0 | 891 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATIENT SERVICE | 1,634,488 | 1,634,488 | |
| OTHER REVENUE | 25,545 | 25,545 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 766 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT TRUST FUNDS | 4,869 | 5,727 |
| DUE TO RELATED PARTY | 20,264 | 67,833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT | 90,800 | 288 | 90,512 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 68,559 | 0 | 68,559 | 0 |