| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING - OIL & GAS & GENERAL | 15,000 | |||
| ACCOUNTING - INVESTMENT TRACKING | 9,000 | 9,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHEDULE ATTACHED | AT COST | 4,486,539 | 4,733,142 |
| PREPAID INTEREST | AT COST | 58 | 58 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERALS | 89,642 | 89,642 | 1,570,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,925 | |||
| SAFE DEPOSIT BOX | 10 | |||
| OFFICE SUPPLIES | 44 | |||
| OTHER OIL & GAS EXPENSE | 39,874 | 39,874 | ||
| MEMBERSHIPS | 368 | |||
| INVESTMENT FEES - RAYMOND JAM | 68,898 | 68,898 | ||
| THE ENDOWMENT FUND K-1 DEDUCT | 3,427 | 3,427 | ||
| WEBSITE DESIGN & MAINTENANCE | 840 | |||
| FILING | 293 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THE ENDOWMENT FUND K-1 - DIV | 14,243 | 14,243 | |
| THE ENDOWMENT FUND K-1 - OTH | 618 | 618 | |
| RAYMOND JAMES - MISCELLANEOUS | 70 | 70 | |
| OIL & GAS ROYALTIES | 459,854 | 459,854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 18,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 26,013 | 26,013 | ||
| GROSS PRODUCTION TAX | 19,771 | 19,771 | ||
| INCOME TAX | 12,696 | |||
| INVESTMENT TAXES | 3,916 | 3,916 |