| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 4,000 | 2,000 | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCOPIO LABS, LTD | 285,000 | 285,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB | AT COST | 24,748 | 3,975 |
| INVESTMENTS - IAB | AT COST | 809,651 | 813,418 |
| INVESTMENTS - PTP | AT COST | 266,613 | 266,613 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 17,282 | 17,282 | 0 | |
| BANK CHARGES | 180 | 180 | 0 | |
| CONSULTANT | 19,896 | 19,896 | 0 | |
| OTHER BROKER FEES | 840 | 840 | 0 | |
| PRINTING AND PUBLICATION | 10,455 | 5,228 | 5,227 | |
| MISCELLANEOUS | 211 | 105 | 106 | |
| LICENSES | 2,129 | 1,064 | 1,065 | |
| FROM SCHEDULE K-1 - NONDEDUCTIBLE EXPENSES | 37 | 0 | 0 | |
| OFFICE EXPENSES | 1,292 | 646 | 646 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOSS FROM PASSTHROUGH (PTP) | -8,321 | -8,321 | |
| FROM SCHEDULE K-1 - NET SEC 1231 LOSS | -360 | -360 | -360 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 292,476 | 285,405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM SCHEDULE K-1 | 63 | 63 | 0 | |
| FEDERAL TAXES | 22,375 | 0 | 0 |