| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 1,988 | 1,988 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fee | 173 | 87 | 86 | |
| Portfolio Deductions - Pass Thru K1s | 813 | 813 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Distribution Payable | 197,758 | 156,266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Mgmt Fee | 3,825 | 1,912 | 0 | 1,913 |
| Refund of Fee | 3,170 | -1,585 | 0 | -1,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estimated Tax Payments | 5,884 | 5,884 | ||
| Federal Tax | 256 | 256 |