| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1965-04-01 | 35,057 | |||||||
| LANDSCAPING | 1996-10-01 | 259,481 | 259,481 | S/L | 10.0000 | ||||
| CONCRETE EAST SIDE | 1997-01-01 | 4,680 | 4,680 | S/L | 10.0000 | ||||
| PERIMETER LAWN SEEDING | 1997-05-01 | 3,437 | 3,437 | S/L | 10.0000 | ||||
| BUILDING-NEW NURSING HOME | 1996-10-01 | 2,172,257 | 1,042,593 | S/L | 40.0000 | 54,994 | 54,994 | 54,994 | |
| CABINETS & WARDROBES | 1996-10-01 | 42,560 | 20,420 | S/L | 40.0000 | 1,077 | 1,077 | 1,077 | |
| TV WALL BRACKET | 1996-10-01 | 5,141 | 2,466 | S/L | 40.0000 | 130 | 130 | 130 | |
| 34 MIRRORS, 2 SHOWER DOORS | 1996-10-01 | 2,546 | 1,215 | S/L | 40.0000 | 64 | 64 | 64 | |
| ADDITIONAL MIRRORS | 1996-10-01 | 528 | 248 | S/L | 40.0000 | 14 | 14 | 14 | |
| SPRINKLER ANTI-FREEZE LOOP | 1997-01-01 | 2,152 | 936 | S/L | 39.0000 | 55 | 55 | 55 | |
| AIR & HEAT DUCTS TO BATHS | 1997-09-01 | 3,940 | 1,750 | S/L | 39.0000 | 101 | 101 | 101 | |
| NEW BUILDING ADDITION | 2009-07-28 | 490,543 | 80,722 | S/L | 40.0000 | 12,419 | 12,419 | 12,419 | |
| NEW BUILDING ADDITIONS | 2011-06-15 | 24,604 | 2,803 | S/L | 40.0000 | 623 | 623 | 623 | |
| NURSE CALL SYSTEM | 2011-10-14 | 43,651 | 34,921 | S/L | 5.0000 | 8,730 | 8,730 | 8,730 | |
| FACILITY GENERATOR | 2011-03-30 | 186,287 | 55,886 | S/L | 15.0000 | 12,419 | 12,419 | 12,419 | |
| GENERATOR BALANCE | 2012-03-30 | 2,913 | 2,913 | S/L | 3.0000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UNREALIZED LOSS ON AFS SECURITIES | FMV | 21,745 | 21,745 |
| INVESTMENTS-EDWARD JONES | FMV | 523,736 | 523,736 |
| INVESTMENTS-MIM | FMV | 497,003 | 497,003 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 3,244,720 | 1,605,097 | 1,639,623 | |
| LAND | 35,057 | 35,057 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | ||||
| COMPUTER EXPENSES | ||||
| INVESTMENT EXPENSE- EJ | 4,673 | |||
| INSURANCE | 1,947 | |||
| OFFICE SUPPLIES & SUBSCRIPTIO | 587 | |||
| INVESTMENT EXPENSE-MIM | 4,032 | |||
| DAY ROOM | ||||
| APPRAISAL | ||||
| MEALS AND ENTERTAINMENT | 499 | |||
| TRAVEL & CONVENTIONS | 2,090 | |||
| REPAIRS AND MAINTENANCE | 10,598 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 28,905 | 28,905 | |
| WM COLEMAN TRUST INCOME | 6,451 | 6,451 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HELD IN CUSTODY FOR OTHERS | 599 | 599 |