| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,869 | 1,869 | 1,869 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1992-12-01 | 112,000 | 91,870 | SL | 3.64 % | 4,073 | 4,073 | ||
| WATER METERS | 2001-11-01 | 11,400 | 5,654 | SL | 3.64 % | 415 | 415 | ||
| Improvements | 2012-01-01 | 86,167 | 10,835 | SL | 3.64 % | 3,133 | 3,133 | ||
| Appliances | 2012-01-01 | 4,087 | 3,381 | 200DB | 11.52 % | 471 | 471 | ||
| Furniture | 2012-01-01 | 3,988 | 2,743 | 200DB | 8.93 % | 356 | 356 | ||
| Equipment | 2013-11-04 | 1,966 | 1,022 | 200DB | 19.20 % | 377 | 377 | ||
| Screens | 2014-07-01 | 1,729 | 86 | 150DB | 9.50 % | 164 | 164 | ||
| Stonework | 2014-07-01 | 20,643 | 719 | SL | 3.64 % | 751 | 751 | ||
| Furn & Appliances | 2014-07-01 | 11,463 | 2,293 | 200DB | 32.00 % | 3,668 | 3,668 | ||
| Computers & Equipment | 2016-02-25 | 3,622 | 200DB | 33.33 % | 1,207 | 1,207 | |||
| Funiture (Ikea) | 2016-03-26 | 1,419 | 200DB | 14.29 % | 203 | 203 | |||
| Stonework | 2016-04-10 | 5,386 | 150DB | 3.75 % | 202 | 202 | |||
| Appliances | 2015-08-17 | 1,456 | 200DB | 20.00 % | 291 | 291 | |||
| Heating & Air | 2016-01-27 | 14,253 | 200DB | 14.29 % | 2,037 | 2,037 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 5,407 | 3,302 | 2,105 | 2,105 |
| Machinery and Equipment | 37,707 | 15,607 | 22,100 | 22,100 |
| Buildings | 508,314 | 476,930 | 31,384 | 508,314 |
| Improvements | 136,934 | 33,568 | 103,366 | 103,366 |
| Land | 87,520 | 87,520 | 87,520 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 23,500 | 23,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 29,374 | 29,374 | 29,374 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto Expenses | 2,725 | 2,725 | 2,725 | |
| Bank Charges | 72 | 72 | 72 | |
| Donations | 5,190 | 5,190 | 5,190 | |
| Meals and Entertainment | 118 | 118 | 118 | |
| Office Supplies | 1,163 | 1,163 | 1,163 | |
| Rental Expenses | 242,291 | 242,291 | 242,291 | |
| Storage | 2,600 | 2,600 | 2,600 | |
| Supplies | 7,471 | 7,471 | 7,471 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Cards | 703 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Franchise Taxes | 810 | 810 | 810 | |
| Payroll Taxes | 2,436 | 2,436 | 2,436 |