| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 2,076 | 0 | 2,076 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2013-05-01 | 7,233 | 2,289 | SL | 20.0000000000 % | 1,448 | 0 | 1,448 | |
| INSTOR | 2013-05-15 | 603,119 | 301,561 | SL | 4.000000000000 | 150,779 | 0 | 150,779 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 7,233 | 3,737 | 3,496 | |
| INSTOR | 603,119 | 452,340 | 150,779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,191 | 0 | 1,191 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | DR CONNORS |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | |
| Balance Due | 170000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INSTOR WEBSITE | 301,558 | 150,779 | 150,779 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 56 | 0 | 56 | 0 |
| INSURANCE | 2,152 | 0 | 2,152 | 0 |
| LICENSES AND FEES | 55 | 0 | 55 | 0 |
| POSTAGE | 310 | 0 | 310 | 0 |
| 0 | 0 | 0 | 0 | |
| WEB HOSTING/DESIGN | 10,112 | 0 | 10,112 | 0 |
| TELEPHONE | 656 | 0 | 656 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INSTOR USER FEES | 28,374 | 28,374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE CHARGES | 7,770 | 0 | 7,770 | 0 |
| HOSPITAL TRAINING | 1,000 | 0 | 1,000 | 0 |
| VIDEO CONFERENCING | 1,285 | 0 | 1,285 | 0 |