| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,850 | 0 | 0 | 2,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land Improvements | 2000-10-01 | 56,727 | 54,865 | SL | 3.33 % | 1,862 | |||
| Land Improvements | 2000-10-01 | 99,605 | 96,333 | SL | 3.33 % | 3,272 | |||
| Well | 2001-04-01 | 12,472 | 12,063 | SL | 3.33 % | 409 | |||
| Fencing | 2001-04-01 | 56,120 | 54,271 | SL | 3.33 % | 1,849 | |||
| Irrigation System | 2001-09-30 | 45,776 | 44,266 | SL | 3.33 % | 1,510 | |||
| Pavilion & Comfort Stn | 2001-04-01 | 11,403 | 11,034 | SL | 3.33 % | 369 | |||
| Fountain | 2001-04-01 | 17,950 | 17,356 | SL | 3.33 % | 594 | |||
| Land Improvements | 2001-04-01 | 341,424 | 330,191 | SL | 3.33 % | 11,233 | |||
| Shed | 2001-04-01 | 3,530 | 3,408 | SL | 3.33 % | 122 | |||
| Pavilion | 2002-07-05 | 6,407 | 5,604 | SL | 6.67 % | 427 | |||
| Shed | 2001-11-02 | 275 | 250 | SL | 6.67 % | 18 | |||
| Statuary | 2002-09-30 | 40,000 | 34,684 | SL | 6.67 % | 2,668 | |||
| Irrigation System | 2002-09-30 | 1,844 | 1,614 | SL | 6.67 % | 123 | |||
| Fountain | 2001-11-02 | 1,365 | 1,263 | SL | 6.67 % | 91 | |||
| Fencing | 2002-02-05 | 11,906 | 10,818 | SL | 6.67 % | 794 | |||
| Land Improvements | 2002-09-30 | 206,979 | 181,183 | SL | 6.67 % | 13,805 | |||
| Restroom facility | 2002-09-30 | 1,379 | 1,104 | SL | 6.67 % | 92 | |||
| Restroom Facility | 2003-09-30 | 17,436 | 13,956 | SL | 6.67 % | 1,163 | |||
| Pergala | 2003-09-30 | 3,432 | 2,748 | SL | 6.67 % | 229 | |||
| Pavillion | 2003-09-30 | 1,304 | 1,044 | SL | 6.67 % | 87 | |||
| Equipment Barn | 2003-09-30 | 17,669 | 14,148 | SL | 6.67 % | 1,179 | |||
| Statuary | 2002-11-06 | 26,175 | 22,478 | SL | 6.67 % | 1,746 | |||
| Well | 2003-09-30 | 6,867 | 5,553 | SL | 6.67 % | 458 | |||
| Land Improvements | 2003-04-22 | 5,668 | 4,678 | SL | 6.67 % | 378 | |||
| Land Improvements-Praire | 2003-09-30 | 62,145 | 50,256 | SL | 6.67 % | 4,145 | |||
| Pond | 2003-04-25 | 48,934 | 40,391 | SL | 6.67 % | 3,264 | |||
| Deck Overlook | 2003-09-30 | 500 | 400 | SL | 6.67 % | 33 | |||
| Fire Hydrant | 2003-06-06 | 643 | 532 | SL | 6.67 % | 43 | |||
| Pergola | 2004-09-30 | 9,923 | 7,364 | SL | 6.67 % | 662 | |||
| Pavillion | 2004-09-30 | 38,062 | 28,245 | SL | 6.67 % | 2,539 | |||
| Signage/Statuary | 2004-09-30 | 7,861 | 5,829 | SL | 6.67 % | 524 | |||
| Well Upgrades | 2004-09-30 | 10,506 | 7,798 | SL | 6.67 % | 701 | |||
| Land Impr -Power to Aerat | 2004-09-30 | 4,626 | 3,437 | SL | 6.67 % | 309 | |||
| Pond & Deck Overlook | 2004-09-30 | 12,152 | 9,022 | SL | 6.67 % | 811 | |||
| Land Inpr - Prairie | 2004-09-30 | 2,511 | 1,858 | SL | 6.67 % | 167 | |||
| Fire System | 2004-09-30 | 3,115 | 2,314 | SL | 6.67 % | 208 | |||
| Service Rd/Stage Approach | 2004-09-30 | 17,000 | 12,615 | SL | 6.67 % | 1,134 | |||
| Hedge & Gate 80th Ave | 2004-09-30 | 360 | 267 | SL | 6.67 % | 24 | |||
| Comfort Station | 2004-09-30 | 24,976 | 18,533 | SL | 6.67 % | 1,666 | |||
| Maintenance Bldg | 2004-09-30 | 26,945 | 19,991 | SL | 6.67 % | 1,797 | |||
| Entry Rd from 80th | 2004-09-30 | 18,096 | 13,427 | SL | 6.67 % | 1,207 | |||
| Labyrinth | 2004-09-30 | 44,178 | 32,784 | SL | 6.67 % | 2,947 | |||
| Hedge & gate 80th Ave | 2004-09-30 | 7,698 | 5,707 | SL | 6.67 % | 513 | |||
| Pond & Deck | 2004-10-26 | 858 | 620 | SL | 6.67 % | 57 | |||
| Well Upgrades | 2004-10-26 | 1,345 | 978 | SL | 6.67 % | 90 | |||
| Steel Barn for Equipment | 2004-11-10 | 859 | 620 | SL | 6.67 % | 57 | |||
| Labrynth | 2004-11-18 | 6,959 | 5,046 | SL | 6.67 % | 464 | |||
| Park Formal Gates | 2004-12-17 | 2,105 | 1,523 | SL | 6.67 % | 140 | |||
| Remote Restroom | 2005-02-04 | 546 | 383 | SL | 6.67 % | 36 | |||
| Access Gates | 2005-02-15 | 2,900 | 2,051 | SL | 6.67 % | 193 | |||
| Restroom/Comfort Station | 2005-05-02 | 997 | 685 | SL | 6.67 % | 66 | |||
| Move off Bldg/Install Ele | 2005-05-02 | 250 | 176 | SL | 6.67 % | 17 | |||
| Signage/Statuary | 2005-07-11 | 2,510 | 1,691 | SL | 6.67 % | 167 | |||
| Entry Road from 80th Ave | 2005-07-20 | 179,322 | 121,098 | SL | 6.67 % | 11,961 | |||
| Ginger Lilly Garden | 2005-09-27 | 3,310 | 2,237 | SL | 6.67 % | 221 | |||
| Park Entrance Sign | 2004-10-29 | 1,215 | 881 | SL | 6.67 % | 81 | |||
| Park Entrance Sign | 2005-04-19 | 2,000 | 1,380 | SL | 6.67 % | 133 | |||
| Restroom/ Comfort Station | 2006-02-20 | 2,291 | 1,453 | SL | 6.67 % | 153 | |||
| Restroom/ Comfort Station | 2006-03-07 | 312 | 199 | SL | 6.67 % | 21 | |||
| Restroom/ Comfort Station | 2006-02-28 | 6,500 | 4,122 | SL | 6.67 % | 434 | |||
| Remote Restroom | 2005-10-05 | 30 | 19 | SL | 6.67 % | 2 | |||
| Entry Road from 80th Ave | 2005-10-31 | 1,587 | 1,007 | SL | 6.67 % | 106 | |||
| Entry Road from 80th Ave | 2006-03-14 | 621 | 390 | SL | 6.67 % | 41 | |||
| Ginger-Lily Garden | 2005-11-29 | 100 | 66 | SL | 6.67 % | 7 | |||
| Sidewalk Extension | 2007-01-10 | 2,790 | 1,721 | 150DB | 5.90 % | 165 | |||
| Fencing Around Wall | 2007-07-23 | 900 | 554 | 150DB | 5.90 % | 53 | |||
| 2 Awnings | 2007-08-16 | 2,410 | 1,485 | 150DB | 5.90 % | 142 | |||
| Olive Trees/Walkway Lands | 2008-08-12 | 11,785 | 6,305 | 150DB | 5.91 % | 696 | |||
| Benches | 2008-09-22 | 10,535 | 5,639 | 150DB | 5.91 % | 623 | |||
| Fire System Upgrade | 2010-10-31 | 925 | 279 | SL | 6.67 % | 62 | |||
| Front Entrance Gates | 2010-12-20 | 13,850 | 4,157 | SL | 6.67 % | 924 | |||
| Restroom Addition | 2012-09-15 | 8,167 | 1,703 | SL | 6.67 % | 545 | |||
| Time Clock | 2013-06-05 | 300 | 168 | 200DB | 12.49 % | 37 | |||
| Kubota Mower Seat Replace | 2012-11-30 | 440 | 313 | 200DB | 11.52 % | 51 | |||
| Grasshopper Ztr Mower | 2013-02-28 | 1,207 | 859 | 200DB | 11.52 % | 139 | |||
| Security System | 2013-06-05 | 785 | 559 | 200DB | 11.52 % | 90 | |||
| Security System | 2013-07-05 | 145 | 103 | 200DB | 11.52 % | 17 | |||
| Hedge Trimmer | 2013-07-31 | 320 | 227 | 200DB | 11.52 % | 37 | |||
| Entry Fencing & Column | 2014-07-24 | 26,808 | 2,011 | SL | 6.67 % | 1,788 | |||
| Sidewalk Attachment PW | 2013-11-16 | 630 | 385 | 200DB | 15.60 % | 98 | |||
| Trimmer- Power Head | 2014-05-28 | 388 | 190 | 200DB | 20.40 % | 79 | |||
| 2010 Utility Cart | 2014-08-01 | 3,606 | 1,550 | 200DB | 22.80 % | 822 | |||
| Entry Fencing & Columns | 2014-12-01 | 14,364 | 478 | SL | 6.67 % | 958 | |||
| STIHL BR 430 Backpack Blo | 2014-10-10 | 400 | 80 | 200DB | 32.00 % | 128 | |||
| STIHL BR 430 Backpack Blo | 2014-11-01 | 400 | 80 | 200DB | 32.00 % | 128 | |||
| Aluminum Jon Boat | 2015-04-30 | 715 | 143 | 200DB | 32.00 % | 229 | |||
| Parking Lot - Brick Paver | 2016-06-27 | 39,827 | SL | 3.33 % | 1,326 | ||||
| Parking Lot - Brick Paver | 2016-07-01 | 205 | SL | 3.33 % | 7 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | ELECTION UNDER REGULATION SECTION 53.4942(A)-3(C)(2) ----------------------------------------------------THE FOUNDATION MANAGER HEREBY ELECTS UNDER REG. SEC. 53.4942(A)-3(C)(2) TO TREAT AS A CURRENT DISTRIBUTION OUT OF CORPUS AMOUNTS DISTRIBUTED IN THE 9/30/16 TAX YEAR ($40,000). THE DISTRIBUTION WAS TREATED UNDER PARAGRAPH (D)(1)(iii) OF THIS SECTION AS A DISTRIBUTION OUT OF CORPUS IN THE 9/30/16 YEAR. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY Mellon Corporate Bond Fund | 259,027 | 266,786 |
| Dreyfus High Yield Fund | 34,300 | 31,557 |
| DREYFUS FLOATING RATE INC | 56,685 | 54,127 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Eaton Corp PLC (ETN) | 6,066 | 6,571 |
| Ingersoll-Rand PLC (IR) | 6,301 | 8,153 |
| Invesco Limited (IVZ) | 7,039 | 6,879 |
| AT&T Inc (T) | 6,150 | 6,904 |
| Adobe Systems Inc (ADBE) | 4,082 | 7,598 |
| Amazon. ComInc (AMZN) | 5,791 | 13,397 |
| Amgen Inc (AMGN) | 1,874 | 2,335 |
| Apple Inc (AAPL) | 5,368 | 6,557 |
| Bristol-Myers Squibb Company (BMY) | 2,802 | 2,696 |
| Capital One Financial Corporation (COF) | 5,371 | 5,746 |
| Celanese Corp (CE) Series A | 3,791 | 5,325 |
| Chevron Corporation (CVX) | 4,626 | 4,117 |
| Comcast Corp ClA (CMCSA) | 4,270 | 4,644 |
| Costco Whsl Corp New (COST) | 2,399 | 2,898 |
| The Walt Disney Company (DIS) | 2,281 | 2,786 |
| Exxon Mobil Corp (XOM) | 4,633 | 4,626 |
| Facebook Inc (FB) | 7,200 | 14,110 |
| Halliburton Co (HAL) | 4,387 | 4,039 |
| Home Depot Inc (HD) | 4,565 | 7,721 |
| Honeywell Intl Inc (HON) | 5,502 | 8,161 |
| Intercontinental exchange Inc (ICE) | 4,619 | 6,195 |
| Nucor Corp (NUE) | 2,179 | 2,473 |
| Pepsico Inc (PEP) | 6,570 | 8,702 |
| Pfizer Inc (PFE) | 4,117 | 4,403 |
| Philip Morris International Inc (PM) | 7,034 | 7,778 |
| The Procter & Gamble Company (PG) | 6,498 | 7,180 |
| Salesforce ComInc (CRM) | 5,527 | 6,420 |
| Schlumberger Ltd (SLB) | 4,999 | 4,404 |
| United Technologies Corp (UTX) | 5,624 | 5,690 |
| Valero Energy Corp New (VLO) | 5,470 | 5,300 |
| Verizon Communications Inc (VZ) | 1,781 | 2,079 |
| Wells Fargo & Company (WFC) | 4,385 | 3,985 |
| Yum! Brands Inc | 4,970 | 6,357 |
| BNY Mellon Income Stock Fund (MPISX) | 219,600 | 219,543 |
| BNY Mellon Focused Equity (MFOMX) | 113,718 | 111,565 |
| The BNY Mellon Mid Cap (MPMCX) | 157,751 | 176,030 |
| ABBOTT LABORATORIES | 3,119 | 3,383 |
| ILLINOIS TOOL WKS INC | 6,093 | 8,389 |
| JOHNSON & JOHNSON | 4,918 | 5,907 |
| MERCK & CO INC | 4,344 | 4,993 |
| MONSTER BEVERAGE CORP | 2,691 | 5,726 |
| TIME WARNER INC | 6,852 | 7,165 |
| DREYFUS SELECT MGR SMALL CAP (DSGYX) | 26,778 | 25,746 |
| BIOGEN IDEC INC | 3,444 | 3,443 |
| Allergan PLC (AGN) | 4,101 | 4,146 |
| ACCENTURE PLC (ACN) | 2,638 | 3,665 |
| ALLY FINANCIAL INC (ALLY) | 2,067 | 1,947 |
| AMERICAN TOWER CORPORATION | 3,787 | 4,533 |
| BANK OF AMERICA CORP (BAC) | 8,911 | 8,451 |
| BIOMARIN PHARMACEUTICAL INC (BMRN) | 2,148 | 1,850 |
| CELGENE CORP (CELG) | 2,647 | 2,613 |
| CONSTELLATION BRANDS INC-A (STZ) | 3,954 | 5,161 |
| DOW CHEMICAL CO (DOW) | 3,462 | 3,628 |
| EXELON CORP (EXC) | 3,106 | 3,329 |
| HARTFORD FINL SVCS GROUP INC (HIG) | 3,648 | 4,282 |
| MICROSOFT CORP (MSFT) | 2,671 | 2,880 |
| NIKE INC CLASS B STOCK (NKE) | 4,168 | 3,896 |
| PALO ALTO NETWORKS INC (PANW) | 3,326 | 3,505 |
| PIONEER NATURAL RESOURCES COMPANY (PXD) | 2,384 | 2,970 |
| SCHWAB CHARLES CORP NEW (SCHW) | 6,087 | 5,998 |
| Nabors Industries Ltd (NBR) | 2,744 | 3,283 |
| BROADCOM LTD (AVGO) | 4,591 | 9,489 |
| AETNA INC (AET) | 3,274 | 3,579 |
| AGILENT TECHNOLOGIES INC (A) | 4,125 | 4,709 |
| Alphabet, inc (GOOGL) | 11,699 | 14,473 |
| CITIZENS FINANCIAL GROUP (CFG) | 4,571 | 5,189 |
| Dominion Res Inc VA new (D) | 3,426 | 3,714 |
| Dynergy Inc (DYN) | 1,363 | 1,239 |
| General Electric Company (GE) | 4,223 | 4,443 |
| Intel Corp (INTC) | 5,272 | 6,040 |
| Lily Eli & Co (LLY) | 4,067 | 4,013 |
| Marathon Petroleum Corp (MPC) | 3,719 | 3,247 |
| MODELEZ INTERNATIONAL (MDLZ) | 2,862 | 3,073 |
| PANERA BREAD CO CI A (PNRA) | 4,538 | 4,089 |
| QUALCOMM INC (QCOM) | 3,163 | 3,425 |
| TAIWAN SEMICONDUCTOR MFG CO LTD (TSM) | 2,834 | 3,365 |
| UNITEDHEALTH GROUP INC (UNH) | 5,596 | 5,880 |
| UNIVERSAL HEALTH SERVICES INC CL B (UHS) | 4,025 | 3,573 |
| VISA INC-CLASS A SHRS (V) | 5,386 | 5,789 |
| VOYA FINANCIAL INC (VOYA) | 5,554 | 4,611 |
| WILLIAMS COS IN (WMB) | 2,746 | 2,766 |
| ZIMMER HOLDINGS INC (ZBH) | 4,169 | 4,421 |
| DREYFUS MIDCAP INDEX FUND (PESPX) | 85,800 | 81,217 |
| ISHARES TR S & P SMALLCAP (IJR) | 43,652 | 43,453 |
| DREYFUS OPPORTUNISTIC SMALL CAP (DSCVX) | 36,176 | 35,367 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dreyfus Global Real Estate (DRLIX) | AT COST | 25,019 | 28,192 |
| ASG Managed Futures Strategy Fund | AT COST | 42,986 | 43,183 |
| Advantage Dynamic Total Return Fund | AT COST | 42,757 | 46,706 |
| BNY Money Market Acct | AT COST | 91,050 | 91,050 |
| 3M CO (MMM) | AT COST | 4,133 | 5,111 |
| Nxp Semiconductors N V (NXPI) | AT COST | 6,144 | 8,161 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 14,232 | 9,864 | 4,368 | 4,368 |
| Machinery and Equipment | 81,761 | 79,031 | 2,730 | 2,730 |
| Improvements | 1,718,445 | 1,485,138 | 233,307 | 233,307 |
| Land | 22,469 | 22,469 | 22,469 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 5,420 | 0 | 0 | 5,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues | 319 | 319 | ||
| Electricity | 2,482 | 2,482 | ||
| Equipment Expense/Equipment Rental | 5,138 | 5,138 | ||
| Insurance | 18,648 | 18,648 | ||
| Leased Employees | 202,084 | 202,084 | ||
| Maintenance of Gardens | 56,959 | 56,959 | ||
| Miscellaneous | 5,411 | 5,411 | ||
| Public Relations | 5,489 | 5,489 | ||
| Rented Park Event Expense | 744 | 744 | ||
| Signs | 922 | 922 | ||
| Supplies | 503 | 503 | ||
| Utilities | 1,955 | 1,955 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Misc Income | 2,422 | ||
| Rental of Park to Public | 1,878 | 1,878 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Invest. Mgmt. Fees | 2,388 | 2,388 | 2,388 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 4,109 | |||
| Foreign Taxes Paid | 12 | 12 | 12 |