| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,195 | 320 | 319 | 2,556 |
| QUICKBOOKS | 127 | 13 | 13 | 101 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DORMITORY STREET 508 | 2006-09-26 | 113,000 | 24,023 | SL | 2.56 % | 2,897 | |||
| DORMITORY ON STREET 13 | 2009-06-30 | 288,752 | 41,037 | SL | 2.56 % | 7,404 | |||
| 4 ROOM PRIMARY SCHOOL BLD | 2005-01-05 | 33,000 | 8,427 | SL | 2.56 % | 846 | |||
| DESK LAMPS (48) | 2009-06-30 | 1,440 | 1,343 | 200DB | 8.93 % | 97 | |||
| REFRIGERATOR | 2009-06-30 | 255 | 239 | 200DB | 8.93 % | 16 | |||
| 2 BLACK & WHITE PRINTERS | 2011-06-01 | 560 | 336 | SL | 20.00 % | 112 | |||
| REFRIGERATOR | 2011-06-01 | 325 | 195 | SL | 20.00 % | 65 | |||
| DESKTOP COMPUTER | 2011-06-01 | 800 | 480 | SL | 20.00 % | 160 | |||
| LAPTOP COMPUTER | 2011-06-01 | 750 | 450 | SL | 20.00 % | 150 | |||
| OPTIPLEX 790 COMPUTERS | 2012-06-01 | 1,200 | 600 | SL | 20.00 % | 240 | |||
| DELL LCD MONITOR | 2012-06-01 | 100 | 50 | SL | 20.00 % | 20 | |||
| HP LASER PRINTER | 2012-06-01 | 265 | 133 | SL | 20.00 % | 53 | |||
| WIRELESS MICROPHONE | 2012-06-01 | 180 | 90 | SL | 20.00 % | 36 | |||
| VIDEO CAMERA | 2012-06-01 | 250 | 125 | SL | 20.00 % | 50 | |||
| DELL OPTIPLEX COMPUTRS BT | 2013-06-01 | 1,100 | 330 | SL | 20.00 % | 220 | |||
| NEW LCD TV FOR TT DORM | 2013-06-01 | 550 | 165 | SL | 20.00 % | 110 | |||
| 2 SAMSUNG FRIDGE FOR BT | 2013-06-01 | 1,000 | 300 | SL | 20.00 % | 200 | |||
| 2 SAMSUNG FRIDGE FOR TT | 2013-06-01 | 1,248 | 375 | SL | 20.00 % | 250 | |||
| IPAD FOR TT DORM | 2013-06-01 | 868 | 261 | SL | 20.00 % | 174 | |||
| SONY LCD PROJECTOR FOR TT | 2013-06-01 | 580 | 174 | SL | 20.00 % | 116 | |||
| DELL OPTIPLEX 7010 FOR BT | 2013-06-01 | 555 | 167 | SL | 20.00 % | 111 | |||
| SONY TELEVISION FOR BT | 2013-06-01 | 540 | 162 | SL | 20.00 % | 108 | |||
| AC FOR BT | 2013-06-01 | 400 | 120 | SL | 20.00 % | 80 | |||
| BATTERY BACKUP SYSTEM | 2014-06-30 | 12,800 | 1,280 | SL | 20.00 % | 2,560 | |||
| TELEVISION FOR BT DORM | 2014-06-30 | 520 | 52 | SL | 20.00 % | 104 | |||
| MICROPHONES IN TT DORM | 2015-06-01 | 438 | 200DB | 20.00 % | 88 | ||||
| WIRE FENCE IN BT DORM | 2015-06-01 | 195 | 200DB | 14.29 % | 28 | ||||
| WINDOW BARS IN TT DORM | 2015-06-01 | 564 | 200DB | 14.29 % | 81 | ||||
| BUNK BEDS (24) | 2009-06-30 | 4,080 | 3,807 | 200DB | 8.93 % | 273 | |||
| DESKS & CHAIRS (48) | 2009-06-30 | 5,520 | 5,150 | 200DB | 8.93 % | 370 | |||
| WARDROBES (24) | 2009-06-30 | 6,720 | 6,271 | 200DB | 8.93 % | 449 | |||
| COUCHES (3) | 2009-06-30 | 1,800 | 1,679 | 200DB | 8.93 % | 121 | |||
| PODIUM | 2009-06-30 | 250 | 234 | 200DB | 8.93 % | 16 | |||
| CEILING FANS | 2014-06-30 | 210 | 15 | SL | 14.29 % | 30 | |||
| TOILETS | 2014-06-30 | 486 | 35 | SL | 14.29 % | 69 | |||
| BOOKSHELVES | 2014-06-30 | 333 | 24 | SL | 14.29 % | 48 | |||
| 2 SOFAS IN TT DORM | 2015-06-01 | 580 | 200DB | 14.29 % | 83 | ||||
| BOOKSHELF IN TT DORM | 2015-06-01 | 158 | 200DB | 14.29 % | 23 | ||||
| DELL 3100 COMPUTER | 2010-06-30 | 800 | 720 | SL | 10.00 % | 80 | |||
| A/C UNITS (1) | 2010-06-30 | 740 | 666 | SL | 10.00 % | 74 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1554 RBC Lightman Family | ||
| 1540 RBC End Income | ||
| RBC Operation | ||
| Merrill Lynch 2324 (Janney 0118) | 33,418 | 33,418 |
| Janney 6955 | 3,134,669 | 3,134,669 |
| Janney 6443 | 1,045,775 | 1,045,775 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 20,137 | 18,697 | 1,440 | 1,440 |
| Machinery and Equipment | 29,023 | 14,196 | 14,827 | 14,827 |
| Buildings | 434,752 | 84,634 | 350,118 | 350,119 |
| Land | 185,788 | 185,788 | 185,788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,500 | 0 | 250 | 2,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 1,041 | 104 | 104 | 833 |
| CAMBODIAN DORMITORIES | 167,828 | 167,828 | ||
| CONSULTANTS | 5,000 | 5,000 | ||
| INSURANCE | 858 | 86 | 86 | 686 |
| INTERNET EXPENSES | 972 | 97 | 97 | 778 |
| INVESTMENT EXPENSES | 3,764 | 3,764 | ||
| MEETINGS | 2,919 | 2,919 | ||
| OFFICE EXPENSES | 1,635 | 164 | 163 | 1,308 |
| OFFICE SUPPLIES | 618 | 62 | 62 | 494 |
| POSTAGE & DELIVERY | 216 | 22 | 22 | 172 |
| SPECIAL EVENTS & FUNDRAISING | 514 | 51 | 463 | |
| SUPPORT OF HARPSWELL US FELLOWS | 19,332 | 19,332 | ||
| TELEPHONE | 85 | 9 | 8 | 68 |
| TRAMUNG CHAM PROGRAMS | 17,965 | 17,965 | ||
| US SCHOLARSHIPS | 5,400 | 5,400 |
| Description | Amount |
|---|---|
| EXEMPT INTEREST DIVIDENDS | 2,608 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 1,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMONWEALTH OF MA | 35 | 35 | ||
| COMMONWEALTH OF MA 2014 | 250 | 250 | ||
| EMPLOYER FICA & MEDICARE TAXES | 4,558 | 228 | 228 | 4,102 |
| FEDERAL 2014 TAX | 4,137 | 4,137 | ||
| FOREIGN TAXES ON INVESTMENTS | 1,273 | 1,273 | ||
| FUTA | 42 | 2 | 2 | 38 |
| SUTA | 428 | 21 | 21 | 386 |