| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 620 | 0 | 0 | 620 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture & Fixtures | 2000-01-01 | 1,850 | 1,850 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Machinery & Equipment | 2000-01-01 | 3,244 | 3,244 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Computer | 2011-03-13 | 1,322 | 748 | SL | 5.000000000000 | 264 | 0 | 264 | |
| Computer | 2011-12-27 | 825 | 330 | SL | 5.000000000000 | 165 | 0 | 165 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture & Fixtures | 1,850 | 1,850 | 0 | |
| Machinery & Equipment | 3,244 | 3,244 | 0 | |
| Computer | 1,322 | 1,012 | 310 | 300 |
| Computer | 825 | 495 | 330 | 200 |
| Item No. | 1 |
|---|---|
| Lender's Name | Timothy Smith |
| Lender's Title | President |
| Original Amount of Loan | 13882 |
| Balance Due | 12322 |
| Date of Note | 2011-03 |
| Maturity Date | 2015-03 |
| Repayment Terms | Due at maturity |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | To pay expenses of organization |
| Description of Lender Consideration | N/A |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Ben Werlin |
| Lender's Title | Director |
| Original Amount of Loan | 4500 |
| Balance Due | 4500 |
| Date of Note | 2011-02 |
| Maturity Date | 2015-02 |
| Repayment Terms | Due at maturity |
| Interest Rate | |
| Security Provided by Borrower | N/A |
| Purpose of Loan | To pay expenses of organization |
| Description of Lender Consideration | N/A |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | Linda James |
| Lender's Title | Director |
| Original Amount of Loan | 3000 |
| Balance Due | 3000 |
| Date of Note | 2011-10 |
| Maturity Date | 2015-10 |
| Repayment Terms | Due at maturity |
| Interest Rate | |
| Security Provided by Borrower | N/A |
| Purpose of Loan | To pay expenses of organization |
| Description of Lender Consideration | N/A |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | Megory Anderson |
| Lender's Title | Executive Director |
| Original Amount of Loan | 620 |
| Balance Due | |
| Date of Note | 2011-01 |
| Maturity Date | 2014-12 |
| Repayment Terms | Due at maturity |
| Interest Rate | |
| Security Provided by Borrower | N/A |
| Purpose of Loan | To pay expenses of organization |
| Description of Lender Consideration | N/A |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposits | 750 | 750 | 750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank charges | 281 | 0 | 0 | 281 |
| Books & research | 40 | 0 | 0 | 40 |
| Dues & subscriptions | 448 | 0 | 0 | 448 |
| Office Supplies | 747 | 0 | 0 | 747 |
| Postage & Delivery | 537 | 0 | 0 | 537 |
| Rents | 17,400 | 0 | 0 | 17,400 |
| Repairs | 210 | 0 | 0 | 210 |
| Supplies | 274 | 0 | 0 | 274 |
| Telephone & Utilities | 2,571 | 0 | 0 | 2,571 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Honoraria | 2,150 | 2,150 | |
| Sales of online content | 2,758 | 2,758 | |
| Miscellaneous | 214 | 214 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
66,387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 2,350 | 0 | 0 | 2,350 |
| Name | Address |
|---|---|
| Anthony Turney |
627 29th Street San Francisco,CA94131 |