| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 96,717 | 14,028 | 84,664 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PP&E | 2012-12-31 | 800,268 | 181,751 | SL | 7.000000000000 | 176,396 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Animal Grantmakers Inc |
5956 Sherry Lane Dallas,TX75225 |
2015-08-10 | 5,000 | To provide operating support for the organization. | 0 | The grantee has not diverted any portion of the funds. | June 30, 2016 | The grantor has not conducted any independent verification of grantee reports because it has had no reason to doubt their accuracy or reliability. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Goldman Sachs - 336-0 | 11,902,353 | 11,902,353 |
| Northern Trust - 2684641 | 44,239,870 | 44,239,870 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Northern Trust Company - 2610445 | 11,231,243 | 11,231,243 |
| Goldman Sachs - 336-0 | 76,113,810 | 76,113,810 |
| Goldman Sachs - 248-5 | 10,458,797 | 10,458,797 |
| Goldman Sachs - 112-1 | 174,087 | 174,087 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Other Investments | FMV | 93,301,052 | 93,301,052 |
| Goldman Sachs - 336-0 | FMV | 12,571,386 | 12,571,386 |
| Program Related Securities | FMV | 2,000,000 | 2,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PP&E | 800,268 | 358,147 | 442,121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 47,596 | 99 | 53,215 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Inv. Income Receivable | 260,842 | 247,038 | 247,038 |
| Description | Amount |
|---|---|
| Unrealized Loss on Investments | 14,689,348 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies | 115,012 | 546 | 105,297 | |
| Bank Fees | 56,645 | 562 | 69,317 | |
| Dues & Subscriptions | 13,030 | 0 | 13,606 | |
| Insurance | 135,311 | 83,575 | 47,408 | |
| Postage & Shipping | 17,884 | 108 | 17,409 | |
| Other Taxes & Filing Fees | 240,016 | 236,557 | 3,585 | |
| Partnership Expenses | 62,033 | 62,033 | 0 | |
| Media Advertising | 81,241 | 19,249 | 52,720 | |
| Foster Care program Expenses | 88,276 | 0 | 96,433 | |
| Portfolio Deductions | 952,066 | 952,066 | 0 | |
| Book/Tax adjustments | 1,544,751 | 0 | 0 | |
| Fees Charged on Reclaimable Tax Refunds | 2,859 | 2,859 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | 233,328 | 202,218 | 233,328 |
| Reclaimable Foreign Tax Refund | 5,354 | 5,354 | 5,354 |
| Other Income | 6,069 | 6,069 | 6,069 |
| Adoption fee revenue | 7,686 | 7,686 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Derivative Financial Liability | 66,830 | 88,150 |
| Deferred Tax Liability | 317,107 | 207,727 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Financial Consulting | 44,200 | 38,500 | 20,900 | |
| General Consulting | 1,546,270 | 692,812 | 920,720 | |
| Investment Management | 1,444,393 | 1,444,393 | 0 | |
| IT Consulting | 318,495 | 5,888 | 316,462 | |
| Foster Care Contract Expenses | 22,944 | 0 | 25,060 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 47,361 | 47,361 | 0 | |
| Excise Tax Expense | 57,300 | 0 | 0 | |
| Payroll Taxes | 135,732 | 0 | 135,732 |