| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AIRPORT | 2009-06-29 | 14,250,000 | 3,135,000 | SL | 4.00 % | 570,000 | 570,000 | ||
| L/H IMPROVEMENTS | 2010-05-31 | 1,609,774 | 608,493 | SL | 6.67 % | 107,372 | 107,372 | ||
| Leasehold improvements | 2012-05-31 | 138,407 | 23,073 | SL | 6.67 % | 9,232 | 9,232 | ||
| Leasehold Improvements | 2012-05-31 | 131,882 | 21,986 | SL | 6.67 % | 8,797 | 8,797 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 14,250,000 | 3,705,000 | 10,545,000 | 10,545,000 |
| Improvements | 1,880,063 | 778,953 | 1,101,110 | 1,101,110 |
| Land | 4,750,000 | 4,750,000 | 4,750,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | Walden Savings Bank |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 20,000 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | Monthly |
| Interest Rate | |
| Security Provided by Borrower | Airplane |
| Purpose of Loan | To purchase airplane |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Lease Income | 1 | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to related entities | 91,881 | 92,921 |