| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,736 | 2,736 | 0 | |
| AUDITING FEES | 6,000 | 6,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVE | 39,195 | 31,838 | 31,838 |
| TENANT DEPOSITS | 1,250 | 1,250 | 1,250 |
| RESIDUAL RECEIPTS RESERVE | 1,839 | 1,840 | 1,840 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 27,466 | 27,466 | 0 | |
| RESIDENT MANAGER COMPENSATION | 20,000 | 20,000 | 0 | |
| TELEPHONE | 5,741 | 5,741 | 0 | |
| ELECTRICITY | 29,795 | 29,795 | 0 | |
| WATER | 6,307 | 6,307 | 0 | |
| GAS | 3,544 | 3,544 | 0 | |
| SUPPLIES | 11,348 | 11,348 | 0 | |
| CONTRACTS | 54,110 | 54,110 | 0 | |
| INSURANCE | 9,660 | 9,660 | 0 | |
| WORKERS COMPENSATION | 1,004 | 1,004 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSES | 1,560 | 1,560 | 0 | |
| RUBBISH REMOVAL | 5,370 | 5,370 | 0 | |
| OFFICE COMPENSATION | 6,218 | 6,218 | 0 | |
| SEWER | 4,596 | 4,596 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 1,881 | 1,881 | 0 | |
| OFFICE EXPENSE | 7,319 | 7,319 | 0 | |
| MISCELLANEOUS OPERATING/MAINTENANCE EXPENSE | 62 | 62 | 0 | |
| COMPENSATION RELATED BENEFITS | 437 | 437 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS | 1,250 | 1,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHARE OF RELATED ORG'S PAYROLL TAXES | 2,156 | 2,156 | 0 | |
| PROPERTY TAXES | 1,205 | 1,205 | 0 |