| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 5,000 | 5,000 | 0 | |
| ACCOUNTING FEES | 1,140 | 1,140 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVES | 92,557 | 99,094 | 99,094 |
| TENANT DEPOSITS | 777 | 777 | 777 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE COMPENSATION | 3,094 | 3,094 | 0 | |
| RESIDENT MANAGER COMPENSATION | 9,150 | 9,150 | 0 | |
| OFFICE EXPENSE | 4,803 | 4,803 | 0 | |
| ELECTRICITY | 17,663 | 17,663 | 0 | |
| WATER | 17,804 | 17,804 | 0 | |
| GAS | 1,460 | 1,460 | 0 | |
| SUPPLIES | 8,600 | 8,600 | 0 | |
| CONTRACTS | 52,551 | 52,551 | 0 | |
| RUBBISH REMOVAL | 3,520 | 3,520 | 0 | |
| PROPERTY AND LIABILITY INSURANCE | 5,681 | 5,681 | 0 | |
| WORKERS COMPENSATION | 152 | 152 | 0 | |
| MANAGEMENT FEES | 8,880 | 8,880 | 0 | |
| MISCELLANEOUS FINANCIAL EXPENSES | 1,560 | 1,560 | 0 | |
| SEWER | 1,344 | 1,344 | 0 | |
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 1,693 | 1,693 | 0 | |
| TELEPHONE | 1,915 | 1,915 | 0 | |
| COMPENSATION RELATED BENEFITS | 219 | 219 | 0 |
| Description | Amount |
|---|---|
| CONTRIBUTED CAPITAL | 13,962 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO HUD | 3,092 | 2,944 |
| TENANT SECURITY DEPOSITS | 777 | 777 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,609 | 1,609 | 0 | |
| SHARE OF RELATED ORG'S PAYROLL TAXES | 880 | 880 | 0 |