| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 1,900 | 950 | 950 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK FUND | AT COST | 1,389,225 | 3,597,925 |
| VANGUARD EXTENDED MARKET FUND | AT COST | 1,296,788 | 2,355,914 |
| VANGUARD BROK-SPDR'S | AT COST | 315,428 | 764,719 |
| VANGUARD SMALL CAP INDEX FUND | AT COST | 4,310,759 | 7,573,885 |
| ML - VG TTL STK MKT ETF | AT COST | 3,760,718 | 9,955,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH FEES | 150 | 150 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2014 EXCISE TAX DUE | 8,543 | 0 | 0 | |
| 2015 EXCISE TAX ESTIMATES | 16,640 | 0 | 0 |