| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,000 | 2,000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | 48,754 | 50,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 203 | 203 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 0 | 1,103,435 | 1,103,435 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMON AREA MAINTENANCE | 1,438 | 1,438 | 0 | 0 |
| MISCELLANEOUS | 1,810 | 1,810 | 0 | 0 |
| LANDSCAPING | 8,602 | 8,602 | 0 | 0 |
| INSURANCE | 3,057 | 3,057 | 0 | 0 |
| REPAIRS & MAINTENANCE | 943 | 943 | 0 | 0 |
| GENERAL & ADMINISTRATIVE | 18,598 | 18,598 | 0 | 0 |
| BANK CHARGES | 58 | 58 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 350 | 350 | 0 | 0 |
| OFFICE SUPPLIES | 61 | 61 | 0 | 0 |
| ELECTRICAL | 7,270 | 7,270 | 0 | 0 |
| HVAC | 498 | 498 | 0 | 0 |
| ROOFING | 45,673 | 45,673 | 0 | 0 |
| PLUMBING REPAIRS/SUPPLIES | 375 | 375 | 0 | 0 |
| SECURITY | 750 | 750 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REAL ESTATE TAXES PAYABLE | 88,289 | 121,826 |
| SECURITY DEPOSITS | 2,926 | 2,926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 6,941 | 6,941 | 0 | 0 |
| ARCHITECTURAL | 1,039 | 1,039 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 88,823 | 88,823 | 0 | 0 |
| PAYROLL TAXES | 5,464 | 5,464 | 0 | 0 |