| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MFO MANAGEMENT FEE | 34,000 | 30,500 | 3,500 | |
| TAX & AUDIT FEE | 6,500 | 0 | 6,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FIXED INC SECS HIGH YIELD CORPORATE FD, 44220.726 SHS. | 237,199 | 252,058 |
| VANGUARD FIXED INC SEC STRM INVEST GRADE, 50518.235 SHS. | 526,451 | 544,081 |
| BLACKROCK FLOATING RATE INCOME PORTFOLIO 33993.909 SHS | 355,530 | 339,939 |
| TEMPLETON GLOBAL BOND FUND 12179.556 SHS | 157,666 | 137,873 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCE AUTO PARTS INC, 300 SHS. | 45,494 | 48,489 |
| ALPHABET INC/CA-CL C, 50 SHS. | 33,778 | 34,605 |
| AMERICAN AIRLS GROUP INC, 1550 SHS. | 52,776 | 43,881 |
| ANADARKO PETROLEUM CORPORATION, 550.00 SHS. | 30,075 | 29,288 |
| CBS CORP NEW CL B 1000 SHS. | 47,665 | 54,440 |
| CME GROUP INC, 500 SHS. | 45,414 | 48,700 |
| COCA-COLA COMPANY (THE), 1150.00 SHS. | 29,024 | 52,130 |
| CONOCOPHILLIPS, 550.00 SHS. | 22,841 | 23,980 |
| DOW CHEMICAL CO 1,250 SHS. | 56,445 | 62,138 |
| DUNKIN BRANDS GROUP INC 900 SHS. | 41,755 | 39,258 |
| EMC CORPORATION, 1550.00 SHS. | 20,296 | 42,114 |
| EBAY INC., 1350.00 SHS. | 29,831 | 31,604 |
| HOME DEPOT, INC. (THE), 800.00 SHS. | 15,617 | 102,152 |
| MICROCHIP TECHNOLOGY INC INC 700.00 SHS. | 28,327 | 35,532 |
| MONDELEZ INTERNATIONAL, 1200 SHS | 38,434 | 54,612 |
| NORFOLK SOUTHERN CORPORATION, 450.00 SHS. | 31,203 | 38,309 |
| PAYPAL HOLDINGS INC, 1400 SHS. | 47,544 | 51,114 |
| PEPSICO, INC., 500.00 SHS. | 28,233 | 52,970 |
| PHILLIPS 66 550.00 SHS. | 45,041 | 43,637 |
| PIONEER NATURAL RESOURCES CO 300.00 SHS. | 33,368 | 45,363 |
| QUALCOMM INCORPORATED, 900.00 SHS. | 36,826 | 48,213 |
| REGAL ENTERTAINMENT GROUP, 2400.00 SHS. | 47,461 | 52,896 |
| SCHLUMBERGER LIMITED, 400.00 SHS. | 5,119 | 31,632 |
| STANLEY BLACK AND DECKER, INC., 350.00 SHS. | 21,957 | 38,927 |
| TJX COS INC NEW, 650.00 SHS. | 39,929 | 50,200 |
| UNITED PARCEL SVC CL B 450.00 SHS. | 44,257 | 48,474 |
| UNITED TECHNOLOGIES CORPORATION, 400.00 SHS. | 21,169 | 41,020 |
| VERIZON COMMUNICATIONS INC., 750.00 SHS. | 23,487 | 41,880 |
| VIACOM INC NEW CL B, 0 SHS. | 39,125 | 37,323 |
| VISA INC CL A SHRS, 650 SHS | 34,772 | 48,211 |
| WASTE MANAGEMENT INC., 650.00 SHS. | 21,472 | 43,076 |
| WYNDHAM WORLDWIDE CORP, 550 SHS. | 43,923 | 39,177 |
| VANGUARD ADMIRAL REIT INDEX FUND, 5394.307 SHS | 536,234 | 677,957 |
| DREYFUS TOTAL EMERGING MARKETS CL I, 80945.198 SHS | 931,687 | 872,589 |
| TEMPLETON INSTL. FOREIGN EQUITY FUND, 34590.535 SHS. | 706,724 | 616,403 |
| VANGUARD ADMIRAL EUROPEAN STOCK INDEX FUND, 4082.547 SHS | 287,666 | 237,563 |
| MFO - D&D DMID CAP VALUE FUND, 624980.40 SHS. | 626,973 | 652,428 |
| MFO - WESTFIELD FUND B, 20890.5518707 SHS. | 480,440 | 706,295 |
| MFO - TOWLE FUND, 134069.4274374 SHS. | 536,253 | 789,936 |
| TWITTER INC, 245.00 SHS | 3,028 | 4,143 |
| VANGUARD INDEX FDS 500 ADM, 8035.982 SHS | 1,249,848 | 1,556,248 |
| VANGUARD DEV MKT INDX-ADM, 32374.79 SHS | 358,389 | 367,130 |
| JPMORGAN CHASE & CO 800.00 SHS. | 38,948 | 49,712 |
| JONES LANG LASALLE INC COM 350 SHS | 35,903 | 34,108 |
| LOWES COS INC COM 600.00 SHS | 18,940 | 47,502 |
| DISNEY (WALT) CO COM STK 350.00 SHS | 22,338 | 34,237 |
| BLACKROCK INC 125.00 SHS | 22,284 | 42,816 |
| APPLE INC 545 SHS | 41,017 | 52,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BALTER LONG/SHORT EQUITY INSTITUTIONAL FUND 46748.00 SHS. | FMV | 470,000 | 481,504 |
| CATALYST HEDGED FUTURES STRATEGY FUND CL I, 47405 SHS | FMV | 525,000 | 544,685 |
| OTTER CREEK LONG/SHORT OPPORTUNITY FUND 41435.00 SHS | FMV | 460,000 | 502,192 |
| PERSHING SQUARE HOLDINGS USD PAR ORDINARY 15650.00 SHS | FMV | 391,970 | 216,753 |
| WILLIAMS COMPANY DEL, 2100 SHS | FMV | 62,968 | 45,423 |
| DRAPER FISHER JURVETSON GROWTH FUND LP | FMV | 137,290 | 245,405 |
| GOLDMAN SACHS MLP ENERGY INFASTRUCTURE FUND | FMV | 290,948 | 348,098 |
| CROSSLINK VI VENTURE FUND | FMV | 32,250 | 69,943 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MICHIGAN ANNUAL FILING FEE | 40 | 0 | 40 | |
| FROM CROSSLINK VENTURES VI SCHEDULE K-1 | 93 | 93 | 0 | |
| FROM CROSSLINK VENTURES VI SCHEDULE K-1 | 856 | 856 | 0 | |
| FROM DRAPER FISHER JURVETSON GROWTH FUND SCHEDULE K-1 | 6,398 | 6,398 | 0 | |
| FROM DRAPER FISHER JURVETSON GROWTH FUND SCHEDULE K-1 | 10 | 10 | 0 | |
| FROM MFO TOWLE FUND JOINT VENTURE STMT | 4,784 | 4,784 | 0 | |
| FROM MFO WESTFIELD FUND B JOINT VENTURE STMT | 4,195 | 4,195 | 0 | |
| FROM MFO D&D SMID CAP VALUE FUND JOINT VENTURE STMT | 2,705 | 2,705 | 0 | |
| FROM MFO WORLD ASSET MANAGEMENT INTERNATIONAL EQUITY JOINT VENTURE STMT | 968 | 968 | 0 | |
| MISCELLANEOUS EXPENSE | 2,664 | 2,664 | 0 | |
| ADR - INVESTMENT FEES | 139 | 139 | 0 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX EXPENSE PER AUDIT | 17,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CAPITAL COMMITMENT - CROSSLINK VI | 6,504 | 4,504 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD/FEDERAL EXCISE TAX | 3,595 | 3,944 | 0 | |
| FOREIGN TAXES FROM MFO TOWLE FUND JOINT VENTURE STMT | 17 | 17 | 0 |