| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Boat | 2006-11-14 | 3,900 | 3,380 | SL | 10.00 % | 195 | |||
| Storage Life Cover | 2007-12-15 | 1,350 | 1,024 | SL | 10.00 % | 135 | |||
| Air Conditioner | 2008-06-13 | 1,635 | 1,160 | SL | 10.00 % | 164 | |||
| 1979 Gulstar | 2014-09-02 | 68,299 | 1,707 | SL | 5.00 % | 3,415 | |||
| Bike | 2014-09-02 | 506 | 36 | SL | 14.29 % | 72 | |||
| Generator | 2015-12-18 | 12,401 | SL | 7.14 % | 885 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 897 | 897 | ||
| Machinery and Equipment | 86,052 | 10,366 | 75,686 | 75,686 |
| Item No. | 1 |
|---|---|
| Lender's Name | Heartland Bank |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 20,000 |
| Balance Due | 14,327 |
| Date of Note | 2015-12 |
| Maturity Date | 2018-12 |
| Repayment Terms | Monthly payment - $609/month |
| Interest Rate | 6.0000 |
| Security Provided by Borrower | Generator |
| Purpose of Loan | To purchase a generator. |
| Description of Lender Consideration | Cash |
| Consideration FMV | 20000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Automobile Expenses | 14,081 | 14,081 | ||
| Bank and Credit Card Fees | 9,945 | 9,945 | ||
| Boat Expenses | 16,099 | 16,099 | ||
| Continuing Education | 2,388 | 2,388 | ||
| Discount | 22,401 | 22,401 | ||
| Dues and Subscriptions | 2,260 | 2,260 | ||
| Equipment Rental | 215 | 215 | ||
| Expense Reimbursement | 8,820 | 8,820 | ||
| Insurance | 1,533 | 1,533 | ||
| Licenses and Permits | 159 | 159 | ||
| Miscellaneous | 458 | 458 | ||
| Office Supplies | 4,854 | 4,854 | ||
| Online Services | 10,780 | 10,780 | ||
| Postage & Shipping | 11,961 | 11,961 | ||
| Program Expenses | 115,025 | 115,025 | ||
| Supplies | 1,301 | 1,301 | ||
| Telephone | 7,271 | 7,271 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Consultative Education | 37,000 | 37,000 | |
| Gain exempt purpose asset | 4,075 | 4,075 | |
| Miscellaneous | 5,000 | 5,000 | |
| NCLC | 1,425 | 1,425 | |
| Program Fees | 16,045 | 16,045 | |
| Reimbursed Expenses | 28 | 28 | |
| Training | 403,212 | 403,212 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card Payable | 3,547 | 6,217 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other | 327 | 0 | 0 | 327 |
| Payroll Fees | 2,955 | 0 | 0 | 2,955 |
| Testing | 900 | 0 | 0 | 900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 152 | 152 | ||
| Payroll taxes | 9,690 | 9,690 | ||
| Workers Compensation | 835 | 835 |