| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,875 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BEGINNING BALANCES VAR FUNDS | AT COST | ||
| 79463.825 SH EVEN KEEL MULTI ASSET FUND | FMV | 880,459 | 880,459 |
| 871.814 SH HARBOR INTL FUND | FMV | 51,219 | 51,219 |
| 1070.715 SH OPPENHEIMER DEV MKT FUND | FMV | 33,353 | 33,353 |
| 819.405 SH AQR MANAGED FUTURES | FMV | 8,522 | 8,522 |
| 1452.721 SH ASG GLOBAL ALT FUND | FMV | 13,946 | 13,946 |
| 394.889 SH THE MERGER FUND | FMV | 6,085 | 6,085 |
| 4978.590 SH CREDIT SUISSE COMMODITY | FMV | 25,490 | 25,490 |
| 702.00 SH SPDR WILSIRE INTL REAL EST FUN | FMV | 29,098 | 29,098 |
| 813.357 SH T ROWE PRICE REAL EST | FMV | 24,157 | 24,157 |
| 558.000 SH VANGUARD REIT VIPER | FMV | 49,479 | 49,479 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,480 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 252 | |||
| INSURANCE | 1,065 | |||
| OFFICE EXPENSE & MISC | 362 | |||
| TAXES & FEES | 60 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBER DUES | 900 | ||
| MEMBER MEALS | 285 | ||
| MISCELLANEOUS | 391 | ||
| Other Investment Income | 10,543 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PHILANTHROPIC FUNDS PAYABLE | 4,921 | 4,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FES | 15,549 | 15,549 | 0 | 0 |