| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,735 | 2,653 | 2,653 | 14,302 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE, COMPUTERS AND EQUIPMENT | 37,850 | 32,141 | SL | 5.000000000000 | 1,446 | 0 | 1,446 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGAURD MUTUAL FUND - INTER-TERM INVEST-GR ADM | FMV | 895,230 | 895,230 |
| VANGAURD MUTUAL FUND - SHORT-TERM INVEST-GR ADM | FMV | 594,209 | 594,209 |
| VANGAURD MUTUAL FUND - STRATEGIC EQUITY FUND | FMV | 283,714 | 283,714 |
| VANGAURD MUTUAL FUND - EXPLORER FUND ADMIRAL | FMV | 282,816 | 282,816 |
| VANGAURD MUTUAL FUND - TOTAL INT'L STOCK INDEX | FMV | 2,691,936 | 2,691,936 |
| VANGAURD MUTUAL FUND - TOTAL STOCK MKT IDX ADM | FMV | 1,876,886 | 1,876,886 |
| VANGAURD MUTUAL FUND - U.S. GROWTH FUND ADMIRAL | FMV | 645,826 | 645,826 |
| VANGAURD MUTUAL FUND - WINDSOR II FUND ADM | FMV | 655,455 | 655,455 |
| VANGAURD MUTUAL FUND - TOTAL BOND MKT INDEX ADM | FMV | 1,491,784 | 1,491,784 |
| VANGAURD MUTUAL FUND - TOTAL INT'L BOND INDEX | FMV | 1,278,044 | 1,278,044 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE, COMPUTERS AND EQUIPMENT | 37,850 | 33,587 | 4,263 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL LEGAL FEES | 2,720 | 0 | 0 | 2,720 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REMAINDER INTEREST IN TRUST | 5,678,188 | 5,255,045 | 5,255,045 |
| SECURITY DEPOSITS | 52,161 | 17,062 | 17,062 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 555,858 |
| CHANGE IN VALUE OF INTEREST IN CHARITABLE REMAINDER TRUST | 423,143 |
| PERIODIC PENSION RELATED CHANGES OTHER THAN PERIODIC PENSION COSTS | 94,308 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 5,785 | 102 | 102 | 5,683 |
| SUPPLIES | 14,523 | 256 | 256 | 14,267 |
| OUTREACH | 129,626 | 0 | 0 | 142,245 |
| OFFICE EXPENSES | 3,992 | 32 | 32 | 3,763 |
| INSURANCE | 6,362 | 112 | 112 | 6,800 |
| POSTAGE & DELIVERY | 1,074 | 19 | 19 | 1,055 |
| FUNDRAISING EXPENSES | 727 | 0 | 0 | 727 |
| MISCELLANEOUS EXPENSES | 5,800 | 102 | 102 | 6,020 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 2,607 | 2,607 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PENSION LIABILITY | 185,888 | 253,819 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 18,394 | 18,394 | 18,394 | 0 |
| PENSION CONSULTANT | 1,950 | 0 | 0 | 1,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 10,328 | 0 | 0 | 17,132 |