| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | -239 | ||
| EMPLOYEE ADVANCES | 14 | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 333 | 0 | 316 | |
| TELEPHONE | 3,221 | 0 | 2,060 | |
| POSTAGE | 113 | 0 | 107 | |
| PROFESSIONAL FEES | 5,045 | 0 | 4,793 | |
| AUTO | 59 | 0 | 56 | |
| BANK FEES | 54 | 0 | 51 | |
| CONTUINUING EDUCATION | 1,835 | 0 | 1,743 | |
| SUPPLIES | 731 | 0 | 695 | |
| FIELD TRIPS | 544 | 0 | 544 | |
| LICENSES | 1,999 | 0 | 1,899 | |
| MEALS | 282 | 0 | 268 | |
| MISCELLANEOUS | 715 | 0 | 675 | |
| REPAIRS | 5,623 | 0 | 5,342 | |
| UTILITIES | 6,328 | 0 | 6,012 | |
| INSURANCE | 8,086 | 0 | 7,682 | |
| PAYROLL TAXES | 30,842 | 0 | 29,300 | |
| CLASSROOM SUPPLIES | 36,141 | 0 | 36,141 | |
| FUNDRAISING EXPENSES | 2,067 | 0 | 2,067 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION | 468,710 | 468,710 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 5,026 | 5,026 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 0 | 5,396 |
| DEPOSITS | 0 | 25,639 |