| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LARGE CAP EQUITIES | 44,397,050 | 44,397,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME | FMV | 19,676,758 | 19,676,758 |
| PRIVATE EQUITY FUNDS | FMV | 8,364,469 | 8,364,469 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARITABLE REMAINDER TRUST | 52,982 | 52,982 | 52,982 |
| PROGRAM-RELATED INVESTMENTS | 658,079 | 655,241 | 655,241 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 PASS THROUGH DEDUCTIONS | 153,812 | 153,812 | 0 | 0 |
| ADJUSTMENTS TO PASS THROUGH | -153,812 | 0 | 0 | 0 |
| OFFICE EXPENSES | 9,041 | 0 | 0 | 9,041 |
| MEMBERSHIPS &SUBSCRIPTIONS | 9,021 | 0 | 0 | 9,021 |
| LEASED EQUIPMENT | 7,028 | 0 | 0 | 7,028 |
| MEALS & ENTERTAINMENT | 6,342 | 0 | 0 | 6,342 |
| PAYCHEX & 401(K) FEES | 6,335 | 0 | 0 | 6,335 |
| IT/SOFTWARE SUPPORT | 28,352 | 0 | 0 | 28,352 |
| INSURANCE-BUSINESS | 21,470 | 0 | 0 | 21,470 |
| ACCRUAL TO CASH ADJUSTMENT | 0 | 0 | 0 | 18,418 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 39,792 | 0 | |
| unrecorded k-1 passthrough Other Income | 175,302 | 175,302 | |
| unrecorded k-1 passthrough Other Income | -175,302 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) | -802,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 134,941 | 134,941 | ||
| PROFESSIONAL SERVICES | 12,296 | 1,230 | 11,066 | |
| INVESTMENT FEES | 4,975 | 4,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 295 |