| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 28,686 | 0 | 28,686 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,614,467 | 899,014 | 715,453 | 715,453 |
| FURNITURE & Equipment | 142,886 | 103,017 | 39,869 | 39,869 |
| VEHICLES | 49,047 | 49,047 | 0 | |
| LAND & LAND IMPROVEMENTS | 146,346 | 72,967 | 73,379 | 73,379 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED RESERVES AND FUNDS HELD IN TRUST | 17,190 | 20,607 | 20,607 |
| Long-Term Receivables | 219,589 | 219,589 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 58,681 | 0 | 58,681 | 0 |
| TELEPHONE | 6,315 | 0 | 6,315 | 0 |
| CONSULTANTS | 7,842 | 0 | 7,842 | 0 |
| LAUNDRY COSTS | 3,008 | 0 | 3,008 | 0 |
| MISCELLANEOUS | 22,950 | 0 | 22,950 | 0 |
| DIETARY EXPENSE | 53,107 | 0 | 53,107 | 0 |
| DUES & SUBSCRIPTIONS | 325 | 0 | 325 | 0 |
| BANK CHARGES | 1,112 | 0 | 1,112 | 0 |
| TRANSPORTATION | 9,833 | 0 | 9,833 | 0 |
| EQUIPMENT REPAIRS | 17 | 0 | 17 | 0 |
| HUD LICENSE | 1,650 | 0 | 1,650 | 0 |
| MANAGEMENT CONSULTANT | 41,881 | 0 | 41,881 | 0 |
| OFFICE EXPENSES | 5,739 | 0 | 5,739 | 0 |
| Insurance | 9,389 | 0 | 9,389 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLIENT SOCIAL SECURITY | 76,864 | 76,864 | |
| RESIDENT FOOD STAMPS | 12,520 | 12,520 | |
| TENANT PORTION OF RENT | 84,167 | 84,167 | |
| TENANT ASSISTANCE | 79,670 | 79,670 | |
| medicare/medicaid pmts | 624,331 | 624,331 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 1,055 | 1,055 |
| CLIENTS' PERSONAL ACCOUNTS | 5,259 | 5,908 |
| Advances FROM ENTITY ACCOUNT | 202,825 | 219,589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 33,718 | 0 | 33,718 | 0 |