| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,777 | 446 | 1,331 | 1,331 |
| Machinery and Equipment | 1,072 | 287 | 785 | 785 |
| Buildings | 367,970 | 24,630 | 343,340 | 367,970 |
| Improvements | 104,753 | 3,673 | 101,080 | 104,753 |
| Land | 79,400 | 79,400 | 79,400 | |
| Miscellaneous | 12,061 | 12,061 | 12,061 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 39,107 | 39,107 | ||
| Furniture and Fixtures | 6,584 | 4,430 | 2,154 | 2,154 |
| Machinery and Equipment | 15,269 | 15,269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL EXPENSE | 1,665 | 0 | 1,665 | 1,665 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ADV TO FOUNDER | 12,829 | 12,829 | |
| Rounding | 1 | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 1,759 | 1,759 | 1,759 | |
| BANK CHARGE | 30 | 30 | 30 | |
| DUES AND SUBSCRIPTIONS EXP | 59 | 59 | 59 | |
| EVENT EXPENSE | 5,311 | 5,311 | 5,311 | |
| FILING FEE | 45 | 45 | 45 | |
| MEALS & ENTERTAINMENT | 1,066 | 1,066 | 1,066 | |
| OFFICE EXPENSE | 787 | 787 | 787 | |
| OUTSIDE SERVICES | 11,000 | 11,000 | 11,000 | |
| POSTAGE | 60 | 60 | 60 | |
| Rental Expenses | 7,171 | 7,171 | 7,171 | |
| SUPPLY EXPENSE | 374 | 374 | 374 | |
| TELEPHONE | 746 | 746 | 746 | |
| TOLL AND PARKING FEE | 45 | 45 | 45 | |
| UTILITIES | 943 | 943 | 943 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CR.CARD PAYABLE | 45 |
| Name | Address |
|---|---|
| JIE BAI |
710 CAYMAN LN FOSTER CITY,CA94404 |
| PING GE |
710 CAYMAN LN FOSTER CITY,CA94404 |