| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,968 | 1,984 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Equity securities | FMV | 31,589,405 | 31,589,405 |
| Mutual funds | FMV | 3,236,853 | 3,236,853 |
| Other investments | FMV | 706,852 | 706,852 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 4,192,444 | 4,192,444 | 4,192,444 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 11,333,328 | |||
| Construction in Progress | 3,096,597 | 10,421,414 | |
| Interest Receivable | 931,427 | 882,043 | |
| Prepaid Taxes | 19,603 | 29,871 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 217 | 217 | ||
| Rental Expense | 125,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest-Note Receivable | 961,444 | 961,444 | |
| Other Investment Income | 3,448 | 3,448 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
Meadowbrook Village Christian |
29,678,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 14,732 | |||
| Property Tax | 3,959 | |||
| State Taxes & Fees | 160 | 160 |