| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Deluzio & Company, LLP | 2,800 | 2,800 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Investments adjusted to FMV on Books | Form 990-PF, Part III, Line 5: | Fair market value at 11-30-2016 3,815,607Original cost basis 3,890,034 -----------Cumulative unrealized loss at 11-30-2016 -74,427Cumulative unrealized loss at 11-30-2015 -20,212 -----------Unrealized loss for the year ended 11-30-2016 -54,215 =========== |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,569.431 SHARES ALPS BROWN CAPITAL SMALL CO | 124,895 | 124,895 |
| 6,987.202 SHARES ALPS VULCAN VALUE PARTNERS SMALL CAP | 129,557 | 129,557 |
| 13,150.000 SHARES AMG YACKTMAN FUND | 301,661 | 301,661 |
| 12,724.082 SHARES CALAMOS INTERNATIONAL GROWTH FUND | 206,894 | 206,894 |
| 10,334.564 SHARES DODGE AND COX INTERNATIONAL STOCK FUND | 398,397 | 398,397 |
| 23,675.066 SHARES DOUBLELINE TOTAL RETURN BOND FUND | 252,140 | 252,140 |
| 6,795.249 SHARES JENSEN QUALITY GROWTH FUND | 273,101 | 273,101 |
| 13,635.114 SHARES JOHN HANCOCK DISCIPLINES VALUE MID CAP FUND | 297,382 | 297,382 |
| 12,356.636 SHARES MATTHEWS ASIAN GROWTH AND INCOME FUND | 203,020 | 203,020 |
| 4,603.164 SHARES MERIDIAN GROWTH FUND | 165,069 | 165,069 |
| 9,205.005 SHARES OAKMARK INTERNATIONAL FUND | 202,142 | 202,142 |
| 6,107.895 SHARES PROFESSIONALLY MANAGED AKRE FOCUS FUND | 155,568 | 155,568 |
| 10,858.480 SHARES PROFESSIONALLY MANAGED OSTERWEIS STRATEGIC INCOME FUND | 121,724 | 121,724 |
| 5,196.733 SHARES TEMPLETON GLOBAL BOND FUND CLASS A | 60,490 | 60,490 |
| 5,987.202 SHARES VANGUARD WINDSOR II FUND | 221,347 | 221,347 |
| 6,333.400 SHARES T ROWE PRICE GROWTH STOCK FUND | 343,524 | 343,524 |
| 1,550.000 SHARES ISHARES RUSSELL 1000 GROWTH ETF | 161,154 | 161,154 |
| 1,058.000 SHARES VANGUARD CRSP US SMALL CAP INDEX | 134,641 | 134,641 |
| 2,795.699 SHARES PHILLIPS EDISON GROCERY CENTER REIT II INC NSA | 62,903 | 62,903 |
| Description | Amount |
|---|---|
| SEE STATEMENT ATTACHED - FOOTNOTE | 54,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MacDougall Financial Counseling, LLC | 21,336 | 21,336 | 0 | |
| Custody fee | 250 | 250 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 5,592 | 5,592 | 0 |