| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 23,100 | 0 | 0 | 23,100 |
| Tax Preparation Fees | 38,275 | 0 | 0 | 38,275 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Corporate Bond Statement | 4,797,503 | 4,885,923 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Stock Statement | 17,625,514 | 18,569,993 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| See Other Investments Stmt | AT COST | 12,653,418 | 18,815,638 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Canticle Farm | 73,385 | 65,128 | 65,128 |
| CoEfficient, LLC | 75,000 | 75,000 | 40,000 |
| MicroEnergy Credits | 130,913 | 130,913 | 12,500 |
| Native American Natural Foods, LLC | 156,647 | 150,000 | 142,500 |
| Root Capital | 800,000 | 809,000 | |
| RSF Social Finance - PRI Fund 02 | 400,000 | 389,350 | |
| RSF Social Finance - PRI Fund 03 | 400,000 | 400,000 | 389,350 |
| Storytellers Foundation | 63,685 | 58,555 | 58,555 |
| Yansa Renovables | 80,000 | 80,000 | 1 |
| Description | Amount |
|---|---|
| Cost Basis Adjustments | 628,593 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping Fees | 5,220 | 5,220 | ||
| Dues and Memberships | 1,145 | 1,145 | ||
| Grant Software | 10,000 | 10,000 | ||
| Office Expense | 13,321 | 13,321 | ||
| Other Investment Expenses | 8,036 | 8,036 | ||
| Website | 1,142 | 1,142 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | 49,673 | 60,620 | |
| PRI Interest | 19,571 | 19,571 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Guayaki Sust Rainforest Prod | N/A | 1,750,000 | 2017-01 | 2019-12 | Quarterly Payments | 600.00 % | N/A | Line of Credit | N/A |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting Fees | 19,240 | 0 | 0 | 19,240 |
| Impact Investing/PRI Fees | 43,000 | 0 | 0 | 43,000 |
| Investment Management Fees | 341,432 | 341,432 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes W/H | 17,529 | 17,529 |