| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,428 | 0 | 13,428 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1990-06-01 | 647,000 | 538,686 | SL | 30.000000000000 | 18,175 | 0 | 18,175 | |
| LAND | 1990-06-01 | 75,000 | L | 0 | 0 | 0 | |||
| BUILDING EQUIPMENT - PORTABLE | 1990-06-01 | 3,988 | 3,988 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE AND EQUIPMENT | 1990-06-01 | 918 | 918 | SL | 5.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 647,000 | 556,861 | 90,139 | |
| LAND | 75,000 | 0 | 75,000 | |
| BUILDING EQUIPMENT - PORTABLE | 3,988 | 3,988 | 0 | |
| OFFICE FURNITURE AND EQUIPMENT | 918 | 918 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 1,238 | 0 | 1,238 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESERVE FOR REPLACEMENTS | 38,488 | 9,959 | 9,959 |
| TENANT SECURITY DEPOSITS | 3,619 | 5,120 | 5,120 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 10,956 | 0 | 10,956 | 0 |
| CONTRACTS | 14,398 | 0 | 14,398 | 0 |
| BAD DEBTS | 2,595 | 0 | 2,595 | 0 |
| MARKETING | 39 | 0 | 39 | 0 |
| REPAIRS AND MAINTENANCE | 13,861 | 0 | 13,861 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT-GROSS POTENTIAL | 47,957 | 47,957 | |
| TENANT ASSISTANCE PAYMENTS | 116,218 | 116,218 | |
| LAUNDRY & VENDING | 181 | 181 | |
| MISC | 669 | 669 | |
| FORGIVENESS OF DEBT | 11,000 | 11,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INTEREST | 3,801 | 3,669 |
| SECURITY DEPOSITS | 3,238 | 4,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 9,518 | 0 | 9,518 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 5,078 | 0 | 5,078 | 0 |